CROSSTEC Group Holdings Ltd.

CROSSTEC Group Holdings Ltd.

HHKEX:3893
1.38
HKD
+0.00
(-0.36%)
240.22MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.57
2.36
2.71
2.06
1.62
1.11
1.48
0.8
1.12
0.47
0.52
0.55
0.33
- -
Basic EPS, GAAP
0.36
0.42
0.49
0.18
-0.34
-0.36
-0.15
-0.42
-0.15
-0.26
-0.58
-0.1
-0.17
- -
Free Cash Flow per Basic Share
0.69
0.14
0.47
-0.05
-0.38
-0.38
-0.07
-0.27
-0.12
-0.15
-0.4
-0.33
-0.08
- -
Dividend per Share
- -
- -
- -
0.17
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.15
0.09
0.15
0.14
1.07
0.71
0.57
0.25
0.09
-0.16
-0.63
-0.29
-0.35
-0.23
Tangible Book Value per Share
0.15
0.09
0.15
0.14
1.07
0.71
0.57
0.25
0.09
-0.16
-0.63
-0.31
-0.37
-0.25
Basic Weighted Avg Shares
48
48
48
64
61
64
64
67
77
85
92
134
168
187
Sales/Revenue/Turnover
124
114
131
133
99
72
95
54
87
40
48
74
55
- -
Operating Margin (%)
16.84
21.13
21.89
12.18
-20.71
-32.66
-10.21
-35.8
-13.79
-44.06
-86.45
-8.78
-22.68
- -
Depreciation Expense
- -
1
1
1
- -
2
2
7
4
4
1
1
2
- -
Net Income, GAAP
17
20
24
12
-21
-23
-10
-28
-12
-22
-54
-13
-28
- -
Effective Tax Rate (%)
16.9
17.1
16.94
29.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
13.99
17.73
18.21
8.67
-20.91
-32.07
-10.11
-52.43
-13.62
-54.71
-111.57
-17.67
-50.91
- -
Working Capital
9
5
9
8
64
39
30
11
-3
1
-12
-19
-67
44
LT Debt
- -
- -
- -
- -
- -
- -
- -
13
6
21
50
36
7
104
Total Equity
9
6
9
9
69
46
36
19
7
-12
-54
-44
-66
-53
Return on Invested Capital (%)
- -
151.11
162.02
76.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
262.81
312.41
125.48
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
266.49
314.28
125.48
-53.41
-40.06
-23.42
-101.57
-89.49
- -
- -
- -
- -
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
ST Debt
31
81
1
LT Borrowings
55
5
102
LT Finance Leases
1
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
156
187
227
Market Capitalization
75
28
240

Working Capital

HKD

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
Total Current Assets
56
59
83
Cash, Cash Equivalents & STI
5
10
12
Accounts Receivable, Net
9
3
8
Inventories
- -
- -
- -
Total Current Liabilities
67
125
39
Payables & Accruals
- -
- -
- -
ST Debt
31
81
1
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
59.86%
6.52%
47.83%
Free Cash Flow
85.67%
26.53%
-69.66%
Net Income, GAAP
2.65%
42.53%
116.28%
Sales/Revenue/Turnover
-0.58%
11.2%
-24.93%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
74
2025
- -
- -
55
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.1
2025
- -
- -
-0.17
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Rong Wang
Full Time Employees
52
Sector
Retail trade
Industry
Specialty stores
Address
Technology Plaza Hong Kong Hong Kong
IPO Date
Sep 12, 2016
Business
Crosstec Group Holdings Limited (3893.HK) is an investment holding company primarily engaged in providing integrated interior solutions services and online game integrated services to global luxury goods, high-end fashion brands, and property facilities. Founded in 1999 and headquartered at Unit 1301, 13/F, Technology Plaza, 651 King's Road, North Point, Hong Kong, the company offers millwork and furniture provision; facade development, fabrication, and management; interior solutions including fit-out construction and installation; design and project consultancy; maintenance services; and promotional and supporting services for online games under a PRC license granted in June 2024. It operates geographically in Hong Kong, the People's Republic of China, Australia, the United States, Europe, the Middle East, Japan, Monaco, Thailand, the United Kingdom, Vietnam, and other regions, serving major clients that contribute significantly to revenue. The company's core revenue streams encompass sales of millwork, furniture, and facade products at a point in time; and over-time recognition from interior solutions projects, maintenance, design consultancy, and online game services, with recent fiscal years showing revenue of HK$73.8 million for the year ended June 30, 2024, and HK$55.4 million for the year ended June 30, 2025. Crosstec maintains about 50 suppliers and sub-contractors, has completed over 1,612 projects across 81 cities, and was recognized by Frost & Sullivan as the largest Hong Kong-based luxury retail interior designer by revenue in 2015. Latest major changes include the June 2024 acquisition of a five-year PRC license to reproduce, distribute, and publish a licensed game, leading to the launch of online game integrated services that generated HK$4.1 million in revenue for the year ended June 30, 2025; issuance of HK$5 million seven-year convertible bonds in May 2024; completion of placings raising net proceeds of HK$6.0 million in April 2024 and HK$6.0 million in February 2025 for project costs and working capital; a capital reduction and subdivision effective February 2024 reducing par value from HK$0.40 to HK$0.01 per share to offset accumulated losses; extension of HK$50 million borrowings in September 2024 for 18 months at 15% interest; subscription agreements completed September 22, 2025, for HK$95.5 million convertible bonds to settle loans from Hexing Investment Limited and MK Investment Group Limited; and strategic expansions in PRC, Hong Kong, and Australia with new relationships to internationally recognized brands alongside ongoing acquisition pursuits for synergies.