Wanguo Gold Group Limited

Wanguo Gold Group Limited

12.13
HKD
-0.65
(-5.09%)
33.77BMarket Cap
Mar 24Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.11
0.09
0.09
0.09
0.14
0.11
0.11
0.48
0.62
0.21
0.4
0.54
0.72
- -
Basic EPS, GAAP
0.03
0.01
0.01
0.01
0.03
0.03
0.02
0.03
0.06
0.05
0.1
0.16
0.31
- -
Free Cash Flow per Basic Share
-0.01
-0.01
- -
0.01
0.04
0.04
0.03
0.01
-0.03
0.05
0.1
0.24
0.35
- -
Dividend per Share
0.02
0.02
0.01
- -
- -
0.01
- -
0.01
0.01
0.03
0.03
0.07
0.1
- -
Book Value per Share
0.12
0.11
0.11
0.12
0.17
0.2
0.22
0.25
0.31
0.35
0.42
0.72
1.07
1.07
Tangible Book Value per Share
0.1
0.09
0.09
0.09
0.03
0.07
0.1
0.14
0.22
0.25
0.33
0.65
0.99
0.99
Basic Weighted Avg Shares
2,400
2,400
2,400
2,400
2,427
2,846
2,880
2,880
3,241
3,312
3,312
3,505
4,365
4,387
Sales/Revenue/Turnover
261
219
221
207
348
321
311
1,394
2,014
681
1,315
1,876
3,161
- -
Operating Margin (%)
39.12
22.72
16.74
21.93
35.15
29.21
22.32
7.49
11.81
33.12
33.47
43.18
63.53
- -
Depreciation Expense
16
19
22
26
27
29
35
37
41
50
97
98
108
- -
Net Income, GAAP
66
24
17
22
71
72
56
87
193
181
335
575
1,355
- -
Effective Tax Rate (%)
30.23
38.62
39.26
33.47
31.64
16.11
15.35
15.88
17.79
18.88
7.28
14.22
28.61
- -
Profit Margin (%)
25.37
10.97
7.51
10.62
20.33
22.5
17.85
6.22
9.6
26.49
25.5
30.68
42.86
- -
Working Capital
73
-34
-109
-152
-228
-233
-239
-206
-36
-65
189
1,864
3,027
3,027
LT Debt
18
9
30
54
23
4
16
46
39
- -
2
80
58
58
Total Equity
292
272
273
287
645
795
831
999
1,327
1,450
1,760
3,453
5,178
5,178
Return on Invested Capital (%)
21.25
8.91
6.45
7.32
12.28
8.64
6.29
8.63
14.02
11.41
22.09
23.74
30.18
- -
Return on Capital (%)
24.05
10.01
7.06
7.84
12.96
9.37
6.87
9.72
16.5
13.12
16.18
16.54
27.01
- -
Return on Common Equity (%)
23.76
8.52
6.08
7.85
19.02
13.84
9.22
13.01
22.07
16.5
26.26
25.35
34.52
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
184
74
74
LT Borrowings
78
77
56
LT Finance Leases
2
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,335
4,335
4,425
Market Capitalization
11,671
31,009
30,340

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
2,358
2,802
3,740
Cash, Cash Equivalents & STI
1,849
2,029
2,739
Accounts Receivable, Net
331
162
273
Inventories
175
276
333
Total Current Liabilities
494
645
713
Payables & Accruals
- -
- -
- -
ST Debt
184
74
74
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.75%
41.91%
49.93%
Free Cash Flow
-12.4%
-56.92%
83.6%
Net Income, GAAP
69.93%
81.85%
135.49%
Sales/Revenue/Turnover
58.17%
36.5%
68.55%
Total Cash Common Dividend
- -
108.53%
71.76%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,315
2024
- -
- -
1,876
2025
- -
- -
3,161

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.1
2024
- -
- -
0.16
2025
- -
- -
0.31

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.03
2024
- -
- -
0.07
2025
- -
- -
0.1

Company Description

CEO
Ming Qing Gao
Full Time Employees
1,317
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Xinzhuang Township Yichun JX China
IPO Date
Jul 10, 2012
Website
wgmine.com
Business
Wanguo Gold Group Limited is an investment holding company principally engaged in mining, ore processing, and sale of concentrate products and gold products in the People's Republic of China and the Solomon Islands. The company, incorporated in 2011 and headquartered in Yichun, Jiangxi Province, China, operates through two main segments: the Yifeng Project segment, encompassing mining and processing of multi-metal ores including copper concentrates, zinc concentrates, iron concentrates, sulfur concentrates, lead concentrates, and associated gold and silver by-products via its subsidiary Jiangxi Province Yifeng Wanguo Mining Company Ltd at the Xinzhuang mine; and the Solomon Project segment, focused on gold mining and processing including gold concentrates and gold doré via Gold Ridge Mining Limited, which holds a 90% interest in the Gold Ridge Mine on Guadalcanal Island and through its 98%-owned subsidiary AXF Gold Ridge Pty Ltd. The company also trades electrolytic copper and other metal concentrates. Formerly known as Wanguo International Mining Group Limited, it changed its name in September 2024 to reflect its gold focus; completed the acquisition of an additional 20.22% equity interest in AXF Gold Ridge Pty Ltd from Gold Crane Group Limited, Wei Jiaming, and Wu Zhengxi in October 2024 for HK$732.6 million settled by issuing 90.23 million shares, increasing its effective interest in the Gold Ridge Mine to 88.2%; allotted and issued new shares to a subsidiary of Zijin Mining Group Co., Ltd. in late 2024, under which Zijin Mining effectively holds 17.57% interest; implemented a one-for-four share subdivision effective November 25, 2025, adjusting its share option and award schemes; and received a feasibility study in November 2025 from Zijin (Xiamen) Engineering Design Co. Ltd. for expanding the Gold Ridge Mine's mining and processing capacity.