JL Mag Rare-Earth Co., Ltd. Class A

JL Mag Rare-Earth Co., Ltd. Class A

14.04
HKD
-0.54
(-3.70%)
0.55EPS
30.85P/E
45.27BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.71
1.11
1.08
0.46
0.48
0.67
0.81
1.12
1.85
2.73
2.52
2.58
2.87
5.12
Basic EPS, GAAP
0.03
0.08
0.13
0.04
0.07
0.08
0.08
0.11
0.21
0.27
0.21
0.11
0.26
0.47
Free Cash Flow per Basic Share
-0.02
0.09
0.14
-0.08
- -
-0.03
-0.04
-0.01
-0.26
-0.1
0.27
-0.06
-0.04
- -
Dividend per Share
0.12
0.14
0.07
0.03
0.02
0.03
0.03
0.03
0.06
0.11
0.1
0.19
0.17
0.44
Book Value per Share
0.33
0.29
0.48
0.75
0.43
0.53
0.64
0.74
1.32
2.56
2.64
2.58
2.78
2.87
Tangible Book Value per Share
0.29
0.25
0.45
0.72
0.42
0.52
0.62
0.7
1.23
2.47
2.56
2.46
2.65
2.74
Basic Weighted Avg Shares
844
569
770
1,742
1,908
1,912
2,092
2,150
2,207
2,624
2,656
2,618
2,686
1,708
Sales/Revenue/Turnover
603
631
834
806
912
1,289
1,697
2,417
4,080
7,165
6,688
6,763
7,718
8,747
Operating Margin (%)
5.15
5.91
13.19
7.04
20.14
15.41
13.29
15.18
14.31
9.17
8.63
4.59
10.86
11.08
Depreciation Expense
15
17
20
22
26
33
41
48
67
95
144
167
238
- -
Net Income, GAAP
27
48
103
69
139
147
157
244
453
703
564
291
706
797
Effective Tax Rate (%)
19.47
17.17
15.21
19.73
11.59
7.95
12.38
12.2
11.42
8.1
8.12
6.6
7.9
12.49
Profit Margin (%)
4.41
7.64
12.39
8.53
15.27
11.42
9.25
10.11
11.1
9.81
8.43
4.3
9.14
9.11
Working Capital
73
173
254
522
628
774
1,404
1,488
1,997
5,016
4,853
3,606
4,812
5,004
LT Debt
12
149
60
50
130
69
571
612
416
207
553
786
1,298
1,240
Total Equity
275
241
404
707
816
1,108
1,330
1,568
2,966
6,788
7,037
7,117
7,684
7,939
Return on Invested Capital (%)
- -
1.31
13.04
6.47
13.71
10.8
8.14
10.16
12.3
10.9
7.01
3.61
7.55
8.3
Return on Capital (%)
- -
13.51
23.01
10.85
15.63
12.45
9.89
12.15
14.06
11.74
7.45
3.98
7.83
8.92
Return on Common Equity (%)
- -
18.44
31.56
12.29
18.23
15.25
12.85
16.87
19.99
14.41
8.17
4.15
9.68
10.63

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,859
1,697
1,172
LT Borrowings
1,289
1,319
1,231
LT Finance Leases
9
10
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,722
2,722
2,722
Market Capitalization
45,134
44,751
39,172

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,797
11,438
11,934
Cash, Cash Equivalents & STI
3,560
3,797
3,754
Accounts Receivable, Net
2,470
2,109
2,605
Inventories
2,777
3,094
3,586
Total Current Liabilities
5,985
6,377
6,930
Payables & Accruals
- -
- -
- -
ST Debt
1,859
1,697
1,172
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
39.48%
46.17%
7.96%
Free Cash Flow
-0.04%
276.56%
-32.28%
Net Income, GAAP
35.2%
42.94%
142.44%
Sales/Revenue/Turnover
27.82%
30.59%
14.11%
Total Cash Common Dividend
30.28%
53.1%
-8.45%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,536
1,825
1,653
1,749
6,763
2025
1,754
1,753
- -
2,345
7,718
2026
2,036
2,613
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.01
0.06
0.07
0.11
2025
0.06
0.11
- -
0.14
0.26
2026
0.07
0.2
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.24
0.1
0.03
0.19
2025
- -
0.11
- -
0.19
0.17
2026
0.01
0.23
- -
- -
- -

Company Description

CEO
Bao Gui Cai
Full Time Employees
7,302
Sector
Producer manufacturing
Industry
Metal fabrication
Address
No. 81, Jinling West Road Ganzhou JX China 341000
IPO Date
Sep 21, 2018
Business
JL Mag Rare-Earth Co., Ltd. is a China-based company specializing in the research, development, production, and sale of high-performance neodymium-iron-boron (NdFeB) permanent magnetic materials and magnetic components. The company's product portfolio includes NdFeB magnet blanks and finished permanent magnet products used in new energy vehicles and auto parts; energy-saving variable-frequency air-conditioners; wind power generation; consumer electronics (3C); robotics and industrial servo motors; energy-saving elevators; rail transit; humanoid robot motor rotors; and low-altitude aircraft components. JL Mag maintains a vertically integrated supply chain supported by long-term agreements with major rare earth suppliers such as China Northern Rare Earth Group and China Rare Earth Group, ensuring stable access to both light and heavy rare earth raw materials. The company operates manufacturing and R&D facilities in Ganzhou, Jiangxi Province, and Baotou, Inner Mongolia, including one of the world's first environmentally friendly smart factories for rare earth permanent magnets. Founded in 2008 and headquartered in Ganzhou, JL Mag has expanded its annual production capacity significantly, aiming to reach 60,000 tons of high-performance rare earth magnets by 2027. Recent major developments include the receipt of streamlined export licenses from the Chinese government, enabling JL Mag to accelerate rare earth magnet exports globally, particularly to key international clients. This follows China's easing of export controls on rare earth elements. In 2025, JL Mag projects a substantial net profit increase of 157-179%, driven by strong demand expansion in electric vehicles, wind turbines, and energy storage sectors. The company continues to invest in capacity expansion and new product innovation, including pilot production scaling for humanoid robot magnet components and low-altitude aircraft parts. In 2024, JL Mag raised approximately HKD 210 million through a new H-share issuance to support its growth initiatives and completed equity buybacks to consolidate shareholder value. The company also sustained a strong recycling program for rare earth materials to mitigate raw material price volatility. Its strategic focus remains on maintaining leadership in the global rare earth permanent magnet market through technological innovation, capacity scale, and supply chain integration. JL Mag Rare-Earth operates principally within the rare earth magnet industry segment, targeting original equipment manufacturers (OEMs) in new energy vehicles, renewable energy, consumer electronics, robotics, and transportation both domestically in China and internationally. The company's production and sales network supports global markets through its listings on the Shenzhen Stock Exchange (ticker: 300748.SZ) and the Hong Kong Stock Exchange (HK:6680). This positioning establishes JL Mag as a key player in the global supply chain for permanent magnets critical to the transition toward green technologies and advanced manufacturing. Thus, JL Mag Rare-Earth Co., Ltd. is a leading provider of NdFeB magnetic products, with a comprehensive product range covering raw magnet blanks to specialized finished magnetic components, supported by recent export license advantages, significant profitability growth, capacity expansions, and ongoing strategic innovation to serve electric vehicle, renewable energy, and high-tech industrial markets from its bases in China.