Binh Dien Fertilizer JSC

Binh Dien Fertilizer JSC

HHOSE:BFC
58,400.00
VND
+1,400.00
(+2.46%)
5,417.29EPS
13.39P/E
3.21TMarket Cap
Dec 02Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
94,780.18
135,439.36
150,107.74
150,229.33
163,697.26
185,706.3
154,481.34
Basic EPS, GAAP
2,329.57
3,840.59
2,620.32
2,593.1
6,253.02
5,420.45
4,188.63
Free Cash Flow per Basic Share
6,324.68
-5,761.66
-3,615.02
14,247.09
15,829.29
-14,213.78
-19,933.48
Dividend per Share
1,651.58
1,994.43
2,558.82
2,582.74
3,289.99
2,922.89
384.01
Book Value per Share
17,065.21
19,046.23
19,090.43
18,766.78
22,008.8
24,162
26,119.58
Tangible Book Value per Share
13,006.73
15,008.15
15,018.15
15,149.74
18,447.55
20,657.48
22,645.85
Basic Weighted Avg Shares
57
57
57
57
57
57
62
Sales/Revenue/Turnover
5,418,393
7,742,796
8,581,358
8,588,309
9,358,244
10,616,457
9,569,673
Operating Margin (%)
5.48
5.79
4.4
3.71
6.37
5.11
5.16
Depreciation Expense
83,477
93,145
94,871
117,001
92,390
91,570
87,967
Net Income, GAAP
133,177
219,559
149,798
148,242
357,473
309,876
259,473
Effective Tax Rate (%)
17.1
20.06
21.22
31.3
20.25
19.12
18.83
Profit Margin (%)
2.46
2.84
1.75
1.73
3.82
2.92
2.71
Working Capital
474,982
603,730
569,149
584,040
863,528
1,046,244
1,175,419
LT Debt
95,112
50,967
21,700
9,600
9,286
5,456
3,484
Total Equity
1,207,250
1,361,971
1,360,191
1,285,758
1,517,976
1,695,650
1,801,528
Return on Invested Capital (%)
- -
10.89
5.97
4.22
15.9
14.04
10.71
Return on Capital (%)
- -
7.34
5.88
7.79
13.15
9.7
8.57
Return on Common Equity (%)
- -
21.27
13.74
13.7
30.67
23.48
18.72

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,367,516
1,307,364
1,836,482
LT Borrowings
1,920
1,012
51
LT Finance Leases
3,536
3,433
3,433
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
2,441,073
3,161,390
3,207,124

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,313,864
3,795,651
3,869,055
Cash, Cash Equivalents & STI
255,246
370,389
175,085
Accounts Receivable, Net
674,386
988,389
733,650
Inventories
2,283,041
2,153,448
2,810,598
Total Current Liabilities
2,267,619
2,615,847
2,693,637
Payables & Accruals
- -
- -
- -
ST Debt
1,367,516
1,307,364
1,836,482
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.4%
11.7%
Free Cash Flow
- -
-180.23%
-189.79%
Net Income, GAAP
- -
31.98%
-13.31%
Sales/Revenue/Turnover
- -
15.24%
13.44%
Total Cash Common Dividend
- -
13.24%
-11.16%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,940,449
2,916,008
2,030,983
2,470,804
9,358,244
2025
2,554,264
3,534,561
2,059,537
2,466,226
10,616,457
2026
3,345,445
1,698,465
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,133.78
2,639
829
1,132
6,253.02
2025
1,620.03
1,822
963
636
5,420.45
2026
2,172.57
530
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
571.54
1,996.49
-116.01
562.65
3,289.99
2025
299.21
2,408.93
-252.02
204.92
2,922.89
2026
216.63
226.46
- -
- -
- -

Company Description

CEO
Dong Van Ngo
Full Time Employees
1,311
Sector
Process industries
Industry
Chemicals: agricultural
Address
Ho Chi Minh City Vietnam
IPO Date
Oct 7, 2015
Business
Binh Dien Fertilizer Joint Stock Company is a Vietnam-based agricultural chemical manufacturer primarily engaged in the research, production, and distribution of high-grade compound fertilizers and specialized crop nutrition solutions marketed under its flagship Dau Trau (Head Buffalo) brand. Founded in 1973 and headquartered in Ho Chi Minh City, Vietnam, the company operates as a core subsidiary of the state-owned Vietnam National Chemical Group (Vinachem). The company manufactures and sells a comprehensive portfolio of agricultural inputs, including: custom-formulated and granulated NPK compound fertilizers tailored for specific crops such as rice, coffee, rubber, pepper, sugarcane, tea, fruit orchards, and vegetables; nitrogen-stabilized and loss-reducing fertilizers incorporating Agrotain technology; organic-mineral and bio-organic fertilizers enriched with beneficial microorganisms and humic compounds; micronutrient-fortified (TE) specialty fertilizers; slow-release and controlled-release granular fertilizers; liquid foliar fertilizers and water-soluble fertigation formulas; and specialized soil conditioners engineered to alleviate soil acidity and salinity. Alongside its manufacturing operations, the company provides agricultural technical advisory, soil nutrient testing, crop diagnostic services, and smart farming technical training to agricultural cooperatives and commercial growers. The company maintains an extensive domestic production and distribution footprint through multiple specialized subsidiaries—including Binh Dien Long An, Binh Dien Lam Dong, Binh Dien Quang Tri, Binh Dien MeKong, and Binh Dien Ninh Binh—while actively exporting to international markets such as Cambodia, Laos, Myanmar, and Thailand. In recent developments, the company has accelerated its strategic transition toward climate-resilient and sustainable agriculture by expanding its Smart Rice Farming program in partnership with Vietnam's National Agricultural Extension Center; commercializing new eco-friendly, low-emission, and organic-mineral product lines designed to mitigate greenhouse gas emissions and enhance crop tolerance against climate-induced drought and saltwater intrusion; modernizing regional production facilities with automated, energy-efficient blending systems; and integrating digital QR traceability and smart distribution management systems across its Southeast Asian supply chain network.