1. Vietnam Stocks

  2. •

    Distribution services

  3. •

    Electronics distributors
Digiworld Corp.

Digiworld Corp.

HHOSE:DGW
45,700.00
VND
-650.00
(-1.40%)
3,590.42EPS
11.28P/E
8.89TMarket Cap
Dec 02Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
30,276.67
23,920.6
20,504.44
20,433.28
31,247.79
43,681.45
62,747.34
102,241.3
104,552.87
87,891.47
99,637.43
121,238.83
133,867.75
Basic EPS, GAAP
794.33
589.41
360.05
423.45
583.82
846.33
1,337.33
3,197.65
3,245.46
1,655.27
2,003.13
2,491.7
3,563.05
Free Cash Flow per Basic Share
-1,200.53
-170.87
854.2
-1,245.4
-690.38
1,466.63
4,073.39
668.69
-5,307.88
2,163.86
-689.41
-193.95
5,516.48
Dividend per Share
271.63
83.27
294.03
148.24
170.94
107.56
215.24
215.99
430.01
780.35
376.94
498.88
1,516.83
Book Value per Share
1,711.23
15,367.12
3,397.08
3,616.02
3,913.24
4,709.61
5,749.45
8,601.09
11,294.23
11,946.15
13,570.8
15,517.5
16,809.05
Tangible Book Value per Share
1,418.08
13,926.83
3,090.36
3,286.31
3,572.89
4,373.16
5,427.78
8,293.9
9,688.53
9,895.65
11,530.41
14,209.73
15,579.91
Basic Weighted Avg Shares
161
176
185
187
190
194
200
205
211
214
222
220
220
Sales/Revenue/Turnover
4,876,565
4,203,356
3,800,073
3,820,944
5,937,371
8,488,069
12,535,638
20,922,813
22,028,135
18,817,475
22,078,832
26,631,546
29,495,103
Operating Margin (%)
3.72
3.68
2.29
2.35
2.38
2.33
2.21
3.28
3.65
2.22
2.38
2.7
3.27
Depreciation Expense
2,954
3,252
4,004
4,800
5,462
6,218
6,287
6,290
8,683
42,250
55,205
50,810
56,259
Net Income, GAAP
127,940
103,571
66,727
79,184
110,931
164,457
267,172
654,373
683,783
354,392
443,877
547,331
785,047
Effective Tax Rate (%)
23.81
22.33
20.83
21.21
21.56
22.43
19.9
20.12
20.73
22.95
21.16
19.47
21.11
Profit Margin (%)
2.62
2.46
1.76
2.07
1.87
1.94
2.13
3.13
3.1
1.88
2.01
2.06
2.66
Working Capital
279,130
551,996
545,896
599,976
666,439
811,814
956,452
1,502,201
1,900,083
1,986,459
2,286,911
2,921,925
3,199,282
LT Debt
28,500
22,900
- -
- -
- -
- -
- -
- -
41,100
5,500
- -
- -
- -
Total Equity
334,759
608,544
629,579
689,435
766,479
924,848
1,158,586
1,781,285
2,423,282
2,626,850
3,011,999
3,472,366
3,758,705
Return on Invested Capital (%)
- -
9.87
6.27
6.47
7.4
10.28
15.77
27.53
18.66
7.69
8.33
8.99
12.03
Return on Capital (%)
- -
12.03
8.37
8.56
9.44
12.87
17.32
28.99
20.85
9.44
9.85
10.97
14.22
Return on Common Equity (%)
- -
21.96
10.78
12.03
15.27
19.5
25.71
44.57
32.77
14.21
15.94
17.09
23.1

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,899,171
2,789,962
3,214,509
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
221
221
221
Market Capitalization
8,625,579
10,129,526
8,890,982

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,704,380
9,479,790
11,974,954
Cash, Cash Equivalents & STI
2,439,305
1,814,762
2,435,031
Accounts Receivable, Net
3,222,983
4,366,224
3,380,752
Inventories
4,436,218
2,681,179
5,731,094
Total Current Liabilities
7,782,455
6,353,537
8,775,672
Payables & Accruals
- -
- -
- -
ST Debt
2,899,171
2,789,962
3,214,509
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.82%
25.63%
15.28%
Free Cash Flow
-239.67%
-269.39%
-72.11%
Net Income, GAAP
28.37%
29.96%
23.31%
Sales/Revenue/Turnover
23.26%
19.11%
20.62%
Total Cash Common Dividend
48.39%
34.67%
31.2%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,984,996
5,008,017
6,225,966
5,859,282
22,078,832
2025
5,519,317
5,731,443
- -
7,990,149
26,631,546
2026
8,500,182
7,273,329
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
422
411
561
646
2,003.13
2025
482.03
528
- -
727
2,491.7
2026
905.27
1,398.55
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
384.88
- -
376.94
2025
- -
499.87
- -
- -
498.88
2026
- -
1,015.6
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Viet Hong Doan
Full Time Employees
738
Sector
Distribution services
Industry
Electronics distributors
Address
Ho Chi Minh City Vietnam
IPO Date
Aug 3, 2015
Website
digiworld.com.vn
Similar Companies
Optiemus Infracom Limited (NSE:OPTIEMUS)
Redington Limited (NSE:REDINGTON)
Avnet, Inc. (NASDAQ:AVT)
Rashi Peripherals Limited (NSE:RPTECH)
MM Group for Industry & International Trade (EGX:MTIE)
Arrow Electronics, Inc. (NYSE:ARW)
Business
Digiworld Corporation is a Vietnam-based provider of market expansion services, wholesale distribution, and supply chain management solutions for information and communications technology, consumer electronics, home appliances, industrial equipment, and consumer goods. Founded in 1997 and headquartered in Ho Chi Minh City, Vietnam, the company provides an end-to-end suite of market expansion services comprising market research and strategic planning; marketing and brand execution; sales and channel development; nationwide logistics, warehousing, and inventory management; and after-sales support and technical warranty services. Digiworld operates across four primary business segments: Laptops and Tablets, Mobile Phones, Office Equipment, and Home Appliances and Consumer Goods. Its product portfolio includes smartphones, feature phones, smart devices, and accessories; laptops, desktop personal computers, tablets, and computing peripherals; office automation systems, printers, scanners, enterprise networking hardware, server infrastructure, and enterprise software solutions; occupational safety gear, personal protective equipment, cleanroom supplies, and industrial equipment distributed via its subsidiary Achison Joint Stock Company; major and small home appliances, including refrigerators, washing machines, air conditioners, air purifiers, water dispensers, and kitchen appliances; and pharmaceutical products, dietary supplements, personal care items, and fast-moving consumer goods. The company distributes products to general trade retailers, modern trade retail chains, enterprise clients, healthcare institutions, and e-commerce platforms through an extensive nationwide network of more than 16,000 points of sale. In recent strategic developments, Digiworld has accelerated its business diversification beyond traditional ICT distribution through targeted acquisitions and brand partnerships, including the acquisition of a 75 percent controlling stake in industrial equipment distributor Achison Joint Stock Company, an investment in retail fintech provider Vietmoney, nationwide appliance distribution agreements with Hoa Phat Home Appliances and Cuckoo Vina, and expanded market development alliances with international brands including Versuni Philips, Westinghouse, Whirlpool, Apple, and Xiaomi.