FPT Digital Retail JSC

FPT Digital Retail JSC

HHOSE:FRT
151,500.00
VND
-500.00
(-0.33%)
21.46TMarket Cap
Dec 02Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
75,136.53
93,332
81,989.94
125,797.04
168,695.42
178,111.97
224,276.89
285,671.41
- -
Basic EPS, GAAP
1,708.01
1,195.22
138.23
2,481.45
2,183
-1,932.93
1,775.65
4,445.13
- -
Free Cash Flow per Basic Share
-6,811.21
-726.43
8,471.68
-8,256.6
-11,329.16
-14,329.53
768
12,375.6
- -
Dividend per Share
- -
385.36
441.68
- -
220.84
331.27
303.57
- -
- -
Book Value per Share
6,403.76
7,122.96
6,787.43
9,295.44
11,230.49
8,943.48
10,691.37
23,328.12
26,845.78
Tangible Book Value per Share
6,175.36
6,888.33
6,553.01
8,425.26
10,267.84
7,060.35
8,479.51
20,634.81
24,064.39
Basic Weighted Avg Shares
204
178
179
179
179
179
179
179
179
Sales/Revenue/Turnover
15,298,335
16,633,960
14,661,417
22,494,961
30,165,801
31,849,650
40,104,493
51,082,868
- -
Operating Margin (%)
3.01
2.06
0.53
2.2
1.84
-0.27
1.72
2.57
- -
Depreciation Expense
781
837
1,372
71,538
115,286
233,072
318,443
402,557
- -
Net Income, GAAP
347,763
213,015
24,719
443,732
390,361
-345,643
317,516
794,865
- -
Effective Tax Rate (%)
20.02
26.67
64.06
19.89
18.03
- -
22.5
19.27
- -
Profit Margin (%)
2.27
1.28
0.17
1.97
1.29
-1.09
0.79
1.56
- -
Working Capital
806,367
865,108
797,551
1,044,063
852,423
36,585
313,975
3,212,578
4,029,568
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
1,158,767
1,279,363
1,225,130
1,679,274
2,049,336
1,719,171
2,119,814
5,139,071
5,964,414
Return on Invested Capital (%)
- -
4.39
0.12
7.59
5.11
- -
4.03
7.4
- -
Return on Capital (%)
- -
7.07
1.84
9.61
7.56
- -
4.08
7.04
- -
Return on Common Equity (%)
- -
17.7
1.99
30.86
21.27
-19.16
18.09
26.13
- -

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,051,508
12,381,418
13,075,069
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
179
179
Market Capitalization
25,460,117
26,737,380
21,458,025

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
21,787,052
24,121,386
25,325,905
Cash, Cash Equivalents & STI
8,798,852
8,649,162
9,204,554
Accounts Receivable, Net
233,091
235,831
317,571
Inventories
11,926,663
14,447,619
14,907,922
Total Current Liabilities
18,574,474
20,512,601
21,296,337
Payables & Accruals
- -
- -
- -
ST Debt
10,051,508
12,381,418
13,075,069
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41.75%
142.43%
Free Cash Flow
- -
254.46%
1,511.41%
Net Income, GAAP
- -
290.61%
150.34%
Sales/Revenue/Turnover
- -
29.28%
27.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,041,655
9,239,510
10,375,679
11,447,648
40,104,493
2025
11,669,845
11,390,345
- -
14,912,762
51,082,868
2026
15,116,909
15,626,000
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
216.78
149.33
787.62
620.95
1,775.65
2025
939.3
664
- -
1,619.05
4,445.13
2026
1,606.96
1,910
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
303.57
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kien Trung Hoang
Full Time Employees
23,921
Sector
Distribution services
Industry
Electronics distributors
Address
Ho Chi Minh City Vietnam
IPO Date
Apr 26, 2018
Website
frt.vn
Business
FPT Digital Retail Joint Stock Company is a Vietnam-based retail enterprise primarily engaged in the omnichannel distribution and sale of consumer electronics, digital devices, pharmaceuticals, and healthcare services. Founded in 2012 and headquartered in Ho Chi Minh City, Vietnam, the company operates as a member of FPT Corporation and serves individual consumers and institutional clients nationwide across all 63 provinces and cities. The company organizes its commercial activities into two principal operating pillars: Technology and Electronics Retail, and Healthcare and Pharmaceutical Retail. FPT Digital Retail offers a comprehensive portfolio of products and services, including: smartphones, cellular devices, and wearable technology from international brands such as Apple, Samsung, Xiaomi, and OPPO; personal computers, laptops, tablets, and gaming hardware; computer peripherals, electronic accessories, smart home appliances, and audio gear marketed through the FPT Shop chain; authorized Apple ecosystem hardware, accessories, warranty support, and technical services provided via the F.Studio by FPT chain; prescription drugs, over-the-counter (OTC) medicines, generic pharmaceuticals, and specialty treatments distributed through the FPT Long Chau pharmacy network; dietary supplements, vitamins, botanical health formulas, and personal care cosmetics; home medical devices, monitoring equipment, and diagnostic consumables; immunization, antibody testing, and preventative healthcare consultations through FPT Long Chau Vaccination Centers; and telecommunication services, mobile data packages, and digital SIM solutions operating under the FPT Mobile Virtual Network Operator (MVNO) brand. In recent strategic and operational developments, FPT Digital Retail completed a private equity transaction in which Malaysian investment firm Creador acquired a 13% minority stake in subsidiary FPT Long Chau Investment Joint Stock Company to support store rollouts and logistics infrastructure. Additionally, the company significantly diversified its healthcare segment by rapidly deploying dedicated Long Chau vaccination hubs across Vietnam, transitioning its business model from traditional pharmacy retailing to an integrated healthcare and preventative medicine ecosystem. FPT Digital Retail also expanded into telecommunications by commercially launching its proprietary MVNO network, while simultaneously reorganizing its FPT Shop chain to expand consumer home appliance offerings and enhance digital platform integration.