Siminn hf.

Siminn hf.

IICE:SIMINN
12.30
ISK
0.00
(0.00%)
0.67EPS
17.68P/E
27.30BMarket Cap
Siminn hf.
ICE:SIMINN
(Nasdaq Iceland)

Recent

price

12.30

P/E

ratio

17.68

div

yld

1.72%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
ISK
2.86
2.96
3.06
3.1
3.1
3.06
2.99
3.21
3.25
2.71
3.25
3.58
8.64
10.69
11.61
12
Revenue per Share
-1.09
-0.35
-1.76
0.34
0.3
0.3
0.33
0.03
0.35
0.34
0.7
5.72
0.46
0.54
0.66
0.68
Basic EPS, GAAP
-0.09
0.13
0.13
0.13
0.18
0.22
0.26
0.33
0.22
0.25
0.17
0.43
0.39
0.83
0.85
0.78
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.06
0.03
0.04
0.04
0.06
0.07
0.07
0.17
0.2
0.21
0.21
Dividend per Share
1.2
0.82
2.74
3.11
3.41
3.57
3.84
7.06
4.19
4.38
4.12
8.31
6.99
7.36
7.34
7.33
Book Value per Share
-3.91
-4.08
-0.72
-0.38
-0.17
-0.01
0.17
0.55
0.27
0.56
1.55
3.1
-1.37
-3.3
-4.27
-4.24
Tangible Book Value per Share
9,650
9,650
9,650
9,650
9,650
9,496
9,353
8,708
8,708
8,639
7,398
6,687
2,902
2,543
2,412
2,363
Basic Weighted Avg Shares
27,572
28,527
29,495
29,912
29,868
29,037
27,992
27,925
28,309
23,416
24,030
23,939
25,067
27,189
27,998
28,359
Sales/Revenue/Turnover
7.89
13.02
16.6
16.37
16
16.32
17.57
17.57
17.36
9.16
9.4
12.3
8.29
10.57
11.2
10.43
Operating Margin (%)
6,539
5,432
17,621
3,527
3,399
3,619
3,688
7,604
5,602
3,862
3,242
3,203
4,071
4,272
3,823
3,842
Depreciation Expense
-10,517
-3,370
-16,987
3,280
2,888
2,833
3,106
282
3,070
2,916
5,213
38,267
1,346
1,381
1,591
1,597
Net Income, GAAP
- -
- -
- -
20.44
13.09
21.89
18.97
75.02
20.65
21.39
19.15
14.05
20.21
21.62
23.36
20.27
Effective Tax Rate (%)
-38.14
-11.81
-57.59
10.97
9.67
9.76
11.1
1.01
10.84
12.45
21.69
159.85
5.37
5.08
5.68
5.63
Profit Margin (%)
4,062
-26,362
3,235
5,360
5,460
4,215
1,536
775
-1,671
-134
15,229
16,567
1,043
838
-153
4,783
Working Capital
58,305
29,261
25,351
24,065
22,788
21,568
16,781
15,631
19,113
19,355
6,596
6,687
7,973
14,304
14,700
19,309
LT Debt
11,538
7,893
26,433
29,931
32,801
34,260
36,281
35,202
36,632
37,298
31,079
35,261
17,600
18,116
17,101
16,739
Total Equity
- -
- -
- -
6.98
7.16
6.28
7.04
0.88
6.9
2.82
3.64
5.94
4.52
7
6.57
6.31
Return on Invested Capital (%)
- -
- -
- -
8.61
7.62
7.18
7.28
0.97
7.19
5.81
11.17
92.64
5.81
8.31
8.29
8.61
Return on Capital (%)
- -
-34.49
-98.75
11.61
9.18
8.41
8.78
0.79
8.55
7.89
15.25
115.37
5.09
7.73
9.04
9.49
Return on Common Equity (%)

Capital Structure

ISK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,797
3,459
1,483
LT Borrowings
13,127
17,571
17,576
LT Finance Leases
1,573
1,645
1,733
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,331
2,326
2,285
Market Capitalization
34,033
29,774
27,304

Working Capital

ISK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
11,005
14,200
12,454
Cash, Cash Equivalents & STI
980
4,078
2,065
Accounts Receivable, Net
2,538
2,371
2,479
Inventories
1,550
1,593
1,843
Total Current Liabilities
11,158
9,902
7,671
Payables & Accruals
- -
- -
- -
ST Debt
4,797
3,459
1,483
Deferred Revenue
- -
- -
- -

Growth Rates

ISK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.27%
-11.19%
-5.6%
Free Cash Flow
14.57%
21.63%
-2.56%
Net Income, GAAP
153.46%
126.83%
15.21%
Sales/Revenue/Turnover
-0.41%
3.68%
2.98%
Total Cash Common Dividend
- -
- -
-0.2%

Quarterly Revenue

ISK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,417
6,708
6,773
7,291
27,189
2025
7,003
7,017
- -
7,090
27,998
2026
7,058
7,194
- -
- -
- -

Quarterly Earnings Per Share

ISK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.09
0.18
0.21
0.54
2025
-0.08
0.22
- -
0.27
0.66
2026
0.07
0.12
- -
- -
- -

Quarterly Dividends Per Share

ISK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.18
- -
- -
0.2
2025
0.21
- -
- -
- -
0.21
2026
0.2
- -
- -
- -
- -
Business
Síminn hf. (SIMINN.IC) provides telecommunications, media, and financial technology services primarily in Iceland. The company operates through five segments including mobile phone services, data transmission, television services, equipment sales, and other activities; it offers 4G/5G mobile and satellite communications, broadband internet via xDSL and GPON technologies, IP networks, local loops, IPTV and streaming platforms such as Síminn Premium TV with local and international content, television production and advertising, sales of telecommunications equipment and accessories, and fintech solutions encompassing Síminn Pay corporate cards, Noona payment platform, and lending services. Founded in 1906 as Iceland's state telephone service and privatized in 2005 with headquarters in Reykjavik at Ármúli 25, Síminn serves private and corporate customers through its nationwide 5G/4G network covering over 99% of the population and online channels, with historical roots in the former Landssíminn split from Iceland Post in 1998. Recent developments include agreements signed in summer 2025 for HBO Max and Hayu streaming access on Síminn Premium TV boosting viewership by 20%, Síminn Pay's acquisition of Valitor's loan portfolio in February 2025 driving lending growth, strong expansion in Noona users to 84,000 by mid-2025, continued share buybacks, and CFO Óskar Hauksson's departure after 14 years in August 2025; the company reported Q2 2025 revenues of ISK 7.2 billion up 4.7% year-over-year with EBITDA rising 11.5% amid media and fintech momentum.