PT Asuransi Maximus Graha Persada Tbk

PT Asuransi Maximus Graha Persada Tbk

IIDX:ASMI
27.00
IDR
+7.00
(+35.00%)
-7.56EPS
125.42BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
30.97
39.21
33.25
32.56
32.81
33.54
28.58
26.4
35.94
32.1
47.09
62.81
68.35
54.84
Basic EPS, GAAP
1.48
3.48
1.3
5.88
7
9.01
1.17
-10.87
2.18
-9.64
0.84
-2.07
6.37
-7.56
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5.2
-5.27
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
21.76
28.74
31.22
37.28
50.79
58
59.2
49.5
51.67
42.08
39.54
37.02
42.92
28.91
Tangible Book Value per Share
21.69
28.65
31.14
36.73
50.54
57.86
59.06
49.38
51.47
41.93
39.43
36.96
42.9
28.91
Basic Weighted Avg Shares
6,250
6,971
7,035
7,097
7,531
7,757
8,010
8,146
8,958
8,958
9,011
8,958
8,958
8,958
Sales/Revenue/Turnover
193,593
273,349
233,888
231,088
247,083
260,198
228,895
215,083
321,964
287,603
424,314
562,700
612,328
491,278
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
6,040
6,237
5,221
4,718
5,330
3,857
2,668
3,746
4,680
4,864
4,874
3,351
5,439
4,796
Net Income, GAAP
9,256
24,276
9,171
41,755
52,744
69,900
9,409
-88,527
19,551
-86,332
7,569
-18,553
57,106
-67,763
Effective Tax Rate (%)
- -
- -
2.97
5.99
- -
3.68
14.58
- -
- -
- -
38.71
- -
- -
- -
Profit Margin (%)
4.78
8.88
3.92
18.07
21.35
26.86
4.11
-41.16
6.07
-30.02
1.78
-3.3
9.33
-13.79
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
- -
- -
- -
- -
3,924
5,023
5,324
5,860
3,757
3,024
38
25
Total Equity
136,014
201,856
225,242
269,633
454,968
519,594
530,295
443,450
462,880
376,952
354,198
331,660
384,509
258,969
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
4.29
16.88
- -
14.34
1.81
- -
- -
- -
2.13
- -
- -
- -
Return on Common Equity (%)
7.03
14.37
4.29
16.88
14.56
14.34
1.79
-18.18
4.31
-20.56
2.07
-5.41
15.95
-20.83

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
177
35
7
LT Borrowings
- -
- -
- -
LT Finance Leases
38
38
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,958
8,958
8,958
Market Capitalization
268,751
179,168
125,417

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
149,698
165,599
209,972
Accounts Receivable, Net
- -
45,061
50,441
Inventories
- -
104
100
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
177
35
7
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.77%
-2.13%
15.93%
Free Cash Flow
- -
- -
1.31%
Net Income, GAAP
-223.87%
-305.07%
-407.79%
Sales/Revenue/Turnover
12.09%
25.6%
8.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
95,344
96,530
102,642
119,960
562,700
2025
82,714
61,796
146,428
331,332
612,328
2026
-5,644
19,160
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.42
-0.38
-1.1
2.69
-2.07
2025
0.08
-0.17
0.16
6.14
6.37
2026
-9.92
-3.95
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jemmy Atmadja
Full Time Employees
155
Sector
Finance
Industry
Life/Health insurance
Address
18 Parc Place SCBD Jakarta JK Indonesia 12190
IPO Date
Jan 16, 2014
Business
PT Asuransi Maximus Graha Persada Tbk (ASMI.JK) operates as a general insurance and reinsurance provider in Indonesia, offering a comprehensive range of products including motor vehicle insurance; fire insurance; health insurance; marine cargo insurance; money insurance; engineering insurance; sharia insurance products; and miscellaneous lines such as burglary, earthquake, personal accident, movable property all risk, workmen's compensation, comprehensive general, product liability, public liability, professional indemnity, employers' liability, and surety bonds. The company serves diverse customer segments across personal, commercial, and corporate markets, with operations spanning Sumatra, Java, Bali, Sulawesi, and Kalimantan through its head office at Gedung Graha Kirana in Jakarta Utara and 18 branch offices. Founded in 1956 as PT Maskapai Insurance Patriot, it underwent key transformations including acquisition by Kalbe Group in 1991, listing on the Indonesia Stock Exchange in 2014 under the ASMI ticker, merger with Kresna Group in 2016, and rebranding to its current name in 2020 following an Extraordinary General Meeting of Shareholders. Recent developments include the announcement of a general meeting of shareholders on April 17, 2025; the Crystalin Run 2025 corporate event; an Annual General Meeting and Extraordinary General Meeting on May 27, 2025; a plan for separation of its sharia business unit announced on May 6, 2025; and a share buyback program with information disclosure on the same date.