PT Asuransi Ramayana Tbk

PT Asuransi Ramayana Tbk

IIDX:ASRM
244.00
IDR
+4.00
(+1.67%)
4.32EPS
56.59P/E
311.83BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
344.76
500.59
594.56
630.24
698.14
838.89
1,302.75
1,092.83
1,301.03
1,604.88
1,613.58
1,307.58
1,122.58
1,119.66
Basic EPS, GAAP
26.38
45.7
49.97
49.6
47.68
65.39
64.12
51.29
50.83
67.68
69.47
37.68
16.94
4.31
Free Cash Flow per Basic Share
21.39
-6.17
19.49
23.77
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
9.18
9.23
14.27
15.95
16.21
18.32
18.6
12.73
9.97
12.98
15.48
15.32
- -
- -
Book Value per Share
143.36
180.86
214.47
248.17
278.78
317.5
346.85
393.71
429.6
480.51
506.84
524.37
553.81
558.56
Tangible Book Value per Share
143.36
179.17
212.09
246.08
277.77
316.49
346.27
393.13
429.02
479.93
506.27
524.37
553.81
558.56
Basic Weighted Avg Shares
1,278
1,278
1,278
1,278
1,278
1,171
980
1,278
1,278
1,278
1,278
1,278
1,278
1,278
Sales/Revenue/Turnover
440,604
639,752
759,848
805,304
892,058
982,586
1,277,189
1,396,623
1,662,711
2,051,020
2,062,147
1,671,078
1,434,643
1,430,918
Operating Margin (%)
8.57
10.4
10.14
8.36
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
10,374
12,744
10,388
8,434
9,335
9,247
17,373
20,255
13,598
15,105
51,747
21,087
6,187
3,130
Net Income, GAAP
33,719
58,401
63,857
63,378
60,924
76,589
62,865
65,545
64,957
86,492
88,787
48,158
21,647
5,511
Effective Tax Rate (%)
24.81
14.65
19.6
18.86
17.5
13.16
16.19
14.68
16.47
3.98
16.41
16.45
34.9
68.68
Profit Margin (%)
7.65
9.13
8.4
7.87
6.83
7.79
4.92
4.69
3.91
4.22
4.31
2.88
1.51
0.39
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
9,753
- -
6,327
3,844
5,216
13,929
20,191
12,572
10,222
5,098
14,357
155,476
140,689
132,238
Total Equity
183,234
231,163
274,414
310,491
356,296
405,785
443,289
503,181
549,046
614,118
647,778
670,167
707,779
713,856
Return on Invested Capital (%)
17.13
26.52
23.73
18.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
19.03
27.91
25.21
21.56
18.31
19.93
14.65
13.7
12.26
14.82
13.91
7.38
3.67
0.72
Return on Common Equity (%)
19.62
28.19
25.28
21.69
18.28
20.1
14.81
13.85
12.35
14.87
14.07
7.31
3.14
0.88

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,628
2,612
2,612
LT Borrowings
135,750
132,000
128,250
LT Finance Leases
4,939
4,939
3,988
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,278
1,278
1,278
Market Capitalization
406,401
365,506
311,830

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
231,307
268,915
227,842
Accounts Receivable, Net
9,499
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,628
2,612
2,612
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.01%
7.1%
5.61%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-5.85%
-13.18%
-55.05%
Sales/Revenue/Turnover
7.61%
1.97%
-14.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
560,331
345,598
507,213
271,816
1,671,078
2025
425,652
281,727
154,171
607,193
1,434,643
2026
381,736
287,819
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.67
13.55
3.12
-8.97
37.68
2025
9.48
8.94
-2.15
-1.64
16.94
2026
7.2
0.9
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.15
- -
- -
0.78
15.32
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Syahril
Full Time Employees
1,128
Sector
Finance
Industry
Property/Casualty insurance
Address
Jalan Kebon Sirih No. 49 Jakarta JK Indonesia 10340
IPO Date
Mar 19, 1990
Business
PT Asuransi Ramayana Tbk operates as a general insurance company in Indonesia, providing a comprehensive range of conventional and sharia-compliant products including property, fire, motor vehicle, personal accident, heavy equipment, health, cargo, marine hull, aviation, engineering such as construction all risk, erection all risk, contractor plant and machinery, machinery breakdown, electronic equipment and civil engineering completed risk; surety and customs bond, money; liability covering general, public, professional, automobile, golfer indemnity, directors and officers, garage keeper and warehouse; as well as land, sea and air freight insurance. Through its subsidiary, the company also owns, manages and leases office buildings and housing accommodations. Founded in 1956 and headquartered in Jakarta, Indonesia, it maintains an extensive operational network with 33 branches, one unit and 15 representative offices across the country, serving individual and corporate clients in the automotive, real estate, industrial and other sectors. In recent developments, the company announced plans in October 2024 to separate its sharia business unit; launched a new travel insurance product following a market analysis and portfolio evaluation; continued expansion of branch offices to enhance consumer access and local employment; and executed a stock split in May 2024 in compliance with Financial Services Authority regulations.