PT Bumi Resources Minerals Tbk Class A

PT Bumi Resources Minerals Tbk Class A

432.00
IDR
-12.00
(-2.70%)
4.20EPS
111.61P/E
67.21TMarket Cap
Nov 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
-0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.05
0.04
0.04
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Tangible Book Value per Share
0.05
0.04
0.04
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Basic Weighted Avg Shares
29,317
29,317
29,317
29,317
51,543
71,454
71,454
76,254
86,331
141,510
141,784
141,784
141,784
141,784
Sales/Revenue/Turnover
20
16
13
2
5
1
4
8
11
12
47
162
249
219
Operating Margin (%)
39.04
55.84
-11.06
-138.49
-98.83
-410.12
-16.47
-1.53
8.16
9.13
36.66
26.36
37.37
35.6
Depreciation Expense
1
1
1
1
1
1
1
1
1
1
- -
- -
1
1
Net Income, GAAP
-121
-89
-43
-315
-233
-104
1
4
69
14
14
24
50
34
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
70.82
42.47
57.95
18.74
26.08
24.42
23.51
Profit Margin (%)
-617.31
-552.93
-344.22
-14,520.6
-4,659.84
-8,756.67
28.87
47.39
653.43
117.27
29.85
15.03
20.06
15.3
Working Capital
-496
-620
-809
-265
207
-20
-76
-20
165
118
61
31
179
188
LT Debt
1
- -
- -
90
- -
75
75
- -
12
54
45
8
172
269
Total Equity
1,308
1,160
1,096
638
564
519
429
487
880
955
969
994
1,045
1,049
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-0.01
0.07
0.05
1.34
2.93
5.97
4.83
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
0.74
9.7
1.4
1.33
2.85
5.45
4.46
Return on Common Equity (%)
-8.67
-6.93
-3.53
-30.31
-27.29
-12.91
0.18
0.55
7.54
1.21
1.19
2.05
4.08
2.71

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18
25
24
LT Borrowings
167
228
265
LT Finance Leases
5
6
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141,784
141,784
141,784
Market Capitalization
9,296
6,091
3,743

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
266
301
276
Cash, Cash Equivalents & STI
40
105
32
Accounts Receivable, Net
1
- -
7
Inventories
20
25
37
Total Current Liabilities
87
95
88
Payables & Accruals
- -
- -
- -
ST Debt
18
25
24
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.31%
19.68%
5.03%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
240.78%
350.05%
104.9%
Sales/Revenue/Turnover
97.42%
127.82%
53.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20
41
47
54
162
2025
63
58
- -
66
249
2026
69
26
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Agoes Projosasmito
Full Time Employees
954
Sector
Non-energy minerals
Industry
Precious metals
Address
Bakrie Tower Jakarta JK Indonesia 12940
IPO Date
Nov 29, 2010
Business
PT Bumi Resources Minerals Tbk (BRMS.JK) is an Indonesia-based multi-minerals mining company focused on the exploration, development, and operation of non-coal mineral properties, including copper, gold, zinc, lead, and iron ore. The company operates through three main segments: Investments, involving share investments, funding, trading, and financing activities; Holding Company, for joint capital setup in mine development; and Mining and Services, encompassing mining advisory, marketing services, and extraction of base and precious metals under various exploration and development stages. Its core assets and subsidiaries include PT Citra Palu Minerals (CPM) with a gold and molybdenum project in Poboya, Central Sulawesi, featuring a River Reef open-pit mine and underground development; PT Dairi Prima Mineral (DPM) holding zinc and lead resources in Dairi, North Sumatra; PT Gorontalo Minerals (GM) with copper and gold concessions in Bone Bolango, Gorontalo; and PT Linge Mineral Resources (LMR), in which BRMS holds a 60% stake for exploration in Aceh Province; additional interests encompass stakes in Newmont Nusa Tenggara's copper-gold project on Sumbawa and select iron ore, gold, and diamond projects in West Africa. Founded in 2003 as PT Panorama Timur Abadi and acquired by PT Bumi Resources Tbk in 2009 with a subsequent name change, the company is headquartered at Bakrie Tower, 6th and 10th floors, Kompleks Rasuna Epicentrum, Jakarta, Indonesia, and primarily targets industrial and precious metals markets across Indonesia with selective international exposure. Recent developments include plans for a US$600 million syndicated loan with foreign and local banks to fund underground mining expansions, a 1,000 tons per day ore processing plant in Gorontalo, and enhanced exploration activities, with initial drawdown targeted by late 2025 to accelerate gold production commencing mid-2027; a pushback project at the Poboya River Reef mine initiated in Q2 2025, alongside CIL plant expansion to 2,000 tons per day by October 2026; and strategic inorganic growth pursuits, including openness to acquisitions for profit-accretive assets, mirroring parent company Bumi Resources' moves such as the Rp350 billion acquisition of Wolfarm Limited in Australia.