PT Delta Giri Wacana Tbk

PT Delta Giri Wacana Tbk

IIDX:DGWG
270.00
IDR
0.00
(0.00%)
42.47EPS
6.82P/E
1.65TMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
235.16
286.82
516.77
573.43
719.44
805.28
Basic EPS, GAAP
13.78
24.19
2.59
30.38
37.96
41.06
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
25.5
- -
- -
51.34
18.24
8.61
Book Value per Share
47.63
88.71
106.5
128.94
181.04
191.49
Tangible Book Value per Share
47.63
87.15
105.2
127.88
180.65
191.18
Basic Weighted Avg Shares
5,882
5,882
5,882
5,882
5,765
5,882
Sales/Revenue/Turnover
1,383,279
1,687,154
3,039,796
3,373,117
4,147,334
4,736,913
Operating Margin (%)
8.37
7.26
3.44
8.27
9.68
9.61
Depreciation Expense
- -
- -
- -
30,995
36,579
- -
Net Income, GAAP
81,037
142,301
15,236
178,686
218,849
241,519
Effective Tax Rate (%)
25.38
14.24
68.05
14.36
24.25
25.4
Profit Margin (%)
5.86
8.43
0.5
5.3
5.28
5.1
Working Capital
179,515
330,063
225,835
51,573
388,607
383,819
LT Debt
23,613
77,761
104,840
49,649
105,768
89,916
Total Equity
280,531
537,266
721,459
781,597
1,091,106
1,156,424
Return on Invested Capital (%)
- -
18.49
2.31
14.54
16.26
15.65
Return on Capital (%)
- -
17.53
1.92
14.13
13.84
13.96
Return on Common Equity (%)
- -
35.49
2.65
25.8
24
22.95

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,013,440
1,093,775
1,118,407
LT Borrowings
72,447
71,796
56,145
LT Finance Leases
33,321
35,900
33,771
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,882
5,882
5,882
Market Capitalization
2,247,059
2,152,941
1,647,059

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,180,012
3,064,346
3,538,101
Cash, Cash Equivalents & STI
129,538
53,846
155,624
Accounts Receivable, Net
1,286,532
1,225,536
1,096,841
Inventories
1,629,950
1,631,847
2,085,793
Total Current Liabilities
2,791,405
2,686,026
3,154,282
Payables & Accruals
- -
- -
- -
ST Debt
1,013,440
1,093,775
1,118,407
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
39.6%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
22.48%
Sales/Revenue/Turnover
- -
- -
22.95%
Total Cash Common Dividend
- -
- -
-65.19%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
731,267
753,625
- -
- -
3,373,117
2025
803,137
846,568
- -
1,502,062
4,147,334
2026
1,103,383
1,284,900
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.79
2.6
- -
- -
30.38
2025
4.49
4.47
- -
19.64
37.96
2026
8.39
8.56
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
51.34
2025
- -
- -
- -
8.61
18.24
2026
- -
- -
- -
- -
- -

Company Description

CEO
David Yaory
Full Time Employees
853
Sector
Process industries
Industry
Chemicals: agricultural
Address
Jakarta Indonesia
IPO Date
Jan 13, 2025
Website
dgw.co.id
Business
PT Delta Giri Wacana Tbk is an Indonesia-based agricultural solutions provider engaged in the manufacturing, formulation, distribution, and commercialization of comprehensive crop protection products, fertilizers, seeds, and farming equipment. Founded in 2001 and headquartered in Tangerang, Banten, Indonesia, the company serves smallholder farmers, commercial agricultural enterprises, and plantation operators across domestic and international markets. The company's core operations are structured into multiple specialized product and service categories, including crop protection agrochemicals, comprising systemic and contact herbicides, broad-spectrum insecticides, fungicides, acaricides, rodenticides, molluscicides, and plant growth regulators formulated for food crops, horticulture, and estate crops; plant nutrition and fertilizers, encompassing specialized granular NPK compound formulations, water-soluble foliar fertilizers, liquid micro-nutrients, organic bio-stimulants, and soil conditioners; hybrid and certified seed lines, providing high-yield vegetable, corn, and paddy rice varieties engineered for pest resistance and regional climate adaptability; and agricultural machinery and tools, covering manual knapsack sprayers, electric battery-operated sprayers, motorized mist blowers, and specialized spraying nozzles and replacement parts. PT Delta Giri Wacana Tbk operates extensive chemical formulation, blending, and packaging plants supported by comprehensive research and development laboratories, quality control units, and a distribution infrastructure consisting of regional branches, central fulfillment warehouses, and thousands of partner retail kiosks spanning Java, Sumatra, Kalimantan, Sulawesi, Bali, and eastern Indonesia, while also exporting crop input products to regional markets in Southeast Asia. In recent major developments, the company has advanced its corporate governance and capital structure to support its public market expansion on the Indonesia Stock Exchange under the ticker DGWG. To accelerate growth, the company has expanded production capacity at its fertilizer blending and formulation facilities, introduced advanced bio-rational crop protection solutions and specialized water-soluble plant nutrition lines, and entered into strategic supply and licensing partnerships with global chemical and biotechnology developers. Furthermore, PT Delta Giri Wacana Tbk has strengthened its supply chain footprint through automated warehousing systems and rolled out digital agronomy platforms providing technical crop advisory and precision farming guidance to agricultural communities.