PT MD Entertainment Tbk

PT MD Entertainment Tbk

IIDX:FILM
400.00
IDR
0.00
(0.00%)
16.93TMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.88
8.02
18.76
35.87
24.84
12.22
25.72
43.53
36.69
44.88
48.2
- -
Basic EPS, GAAP
2.44
2.43
7.43
13.31
6.05
-5.69
3.4
15.94
9.59
3.64
-24.96
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5.12
-3.58
- -
Dividend per Share
- -
- -
1.83
- -
- -
- -
10.39
- -
- -
23.4
- -
- -
Book Value per Share
7.41
9.92
14.53
133.32
139.37
133.34
126.3
152.59
161.77
245.56
285.07
286.05
Tangible Book Value per Share
2.46
1.64
1.46
113.26
115.83
106.57
98.67
122.37
131.56
107.62
149.8
151.69
Basic Weighted Avg Shares
10,073
10,073
8,194
8,194
10,073
10,011
9,917
10,035
10,073
10,160
10,299
10,722
Sales/Revenue/Turnover
59,205
80,748
153,719
293,928
250,246
122,366
255,041
436,858
369,545
455,950
496,408
- -
Operating Margin (%)
44.44
34.65
49.81
44.07
24.26
-50.06
17.22
44.42
30.19
13.32
-51.68
- -
Depreciation Expense
1,424
627
462
13,878
18,705
30,362
32,200
33,661
31,377
29,015
48,565
- -
Net Income, GAAP
24,590
24,502
60,881
109,049
60,965
-56,960
33,670
159,989
96,638
37,000
-257,021
- -
Effective Tax Rate (%)
7.18
13.33
20.91
20.24
8.83
- -
40.27
23.58
23.83
56.35
- -
- -
Profit Margin (%)
41.53
30.34
39.61
37.1
24.36
-46.55
13.2
36.62
26.15
8.11
-51.78
- -
Working Capital
2,623
3,605
-18,579
295,376
263,496
172,675
142,110
436,099
565,270
578,347
272,343
301,393
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
701,650
- -
- -
Total Equity
74,613
99,925
146,332
1,343,900
1,414,825
1,331,533
1,258,219
1,538,809
1,629,245
2,712,558
3,184,155
3,185,941
Return on Invested Capital (%)
- -
26.94
45.94
13.64
3.99
- -
3.13
10.49
5.33
1.11
- -
- -
Return on Capital (%)
- -
27.45
48.79
14.63
4.45
- -
2.89
11.72
6.19
2.33
- -
- -
Return on Common Equity (%)
- -
28.08
49.44
14.65
4.44
-4.18
2.62
11.47
6.1
1.76
-9.05
- -

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
389,220
389,220
389,220
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,888
10,888
10,888
Market Capitalization
157,869,718
33,424,830
16,930,166

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
811,072
827,805
864,174
Cash, Cash Equivalents & STI
228,894
189,776
268,150
Accounts Receivable, Net
43,786
92,658
59,276
Inventories
466,705
462,164
453,559
Total Current Liabilities
538,728
542,256
562,781
Payables & Accruals
- -
- -
- -
ST Debt
389,220
389,220
389,220
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
100.47%
21.31%
17.39%
Free Cash Flow
- -
- -
-29.03%
Net Income, GAAP
-69.02%
-135.98%
-794.64%
Sales/Revenue/Turnover
34.86%
39.31%
8.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54,224
163,188
130,657
107,880
455,950
2025
122,464
181,976
- -
89,989
496,408
2026
150,665
137,719
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.46
7.21
2.56
-6.44
3.64
2025
-0.86
-3.09
- -
-18.3
-24.96
2026
1.16
-0.18
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
23.4
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Manoj Dhamoo Punjabi
Full Time Employees
465
Sector
Consumer services
Industry
Movies/Entertainment
Address
MD Place, Tower 1 Jakarta JK Indonesia 12910
IPO Date
Aug 7, 2018
Business
PT MD Entertainment Tbk (FILM.JK) is an Indonesia-based integrated entertainment company that produces, trades, and distributes films, television series, over-the-top (OTT) programming, music, and animation; offers studio rental and shooting equipment services; operates production houses including subsidiaries PT Paw Pic Studio Indonesia and PT Studio Tujuh; engages in music production through MD Music label for film and series soundtracks; provides animation content via MD Animation; manages retail and property segments such as restaurants under MDA Restaurants including Aged + Butchered Steakhouse, Animale, Carbon, Iron Plate, and Wabi-Sabi; and conducts television broadcasting activities. Founded in 2002 by Dhamoo Punjabi and Manoj Punjabi and headquartered at MD Place, Tower 1, 9th Floor, Jl. Setiabudi Selatan No. 7, South Jakarta, Indonesia, the company primarily serves the Indonesian market with box-office hits like Ayat-Ayat Cinta, Surga yang Tak Dirindukan, and Habibie & Ainun while expanding regionally. In July 2024, it changed its name from PT MD Pictures Tbk to PT MD Entertainment Tbk; acquired an 80% stake in PT Net Visi Media Tbk (formerly NET TV) to enter free-to-air television broadcasting, launching MDTV using Imagine Communications' Versio platform in October 2025 after just three months; received a US$20 million strategic investment from SBS in July 2025 for a 3.8% stake to bolster Southeast Asian content partnerships; and signed a two-year MOU with Singapore Tourism Board in late 2024 for the film Ahlan Singapore, filmed in 2025 and slated for 2026 release across Indonesia, Singapore, Malaysia, and Brunei.