1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Buyung Poetra Sembada Tbk

PT Buyung Poetra Sembada Tbk

IIDX:HOKI
37.00
IDR
0.00
(0.00%)
-8.54EPS
503.24BMarket Cap
Nov 04Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
173.77
149.79
151.2
173.81
122.82
96.47
95.65
132.73
134.19
125.14
144.43
Basic EPS, GAAP
6.64
5.94
9.53
10.91
3.98
1.25
0.19
-0.15
-0.31
-3.54
-8.39
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
1.5
2.75
3
1
1
1
1
1
- -
Book Value per Share
93.65
50.64
59.28
67.44
68.77
69.68
69.3
68.21
65.74
61.09
55.11
Tangible Book Value per Share
93.65
50.64
59.28
67.44
68.77
69.68
69.3
68.21
65.74
61.09
55.11
Basic Weighted Avg Shares
6,600
8,073
9,463
9,511
9,552
9,678
9,678
9,678
9,678
9,678
9,678
Sales/Revenue/Turnover
1,146,888
1,209,215
1,430,785
1,653,032
1,173,189
933,597
925,709
1,284,510
1,298,675
1,211,043
1,397,744
Operating Margin (%)
6.29
6.03
9.01
9.65
5.77
3.88
1.93
0.66
0.89
-1.8
-4.98
Depreciation Expense
1,705
1,883
1,856
1,939
3,250
3,090
3,505
3,518
3,220
3,346
3,347
Net Income, GAAP
43,822
47,964
90,196
103,723
38,044
12,116
1,797
-1,466
-3,001
-34,243
-81,202
Effective Tax Rate (%)
25.76
25.5
25.35
27.05
25.23
30.79
86.32
- -
- -
- -
- -
Profit Margin (%)
3.82
3.97
6.3
6.27
3.24
1.3
0.19
-0.11
-0.23
-2.83
-5.81
Working Capital
46,794
314,361
307,523
321,520
234,767
169,368
270,491
273,404
297,878
266,938
197,578
LT Debt
110
- -
- -
29,081
35,114
24,063
13,335
7,458
30,930
16,561
8,577
Total Equity
220,074
475,981
563,168
641,567
665,679
674,176
668,860
661,574
647,729
602,058
543,796
Return on Invested Capital (%)
- -
12
14.85
14.87
6.02
2.74
0.33
- -
- -
- -
- -
Return on Capital (%)
- -
12.5
15.65
14.99
6.11
3.03
0.73
- -
- -
- -
- -
Return on Common Equity (%)
- -
13.78
17.36
17.22
5.82
1.81
0.27
-0.22
-0.46
-5.58
-14.11

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
328,600
324,185
263,868
LT Borrowings
11,111
7,778
4,444
LT Finance Leases
5,450
4,186
4,133
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,678
9,678
9,678
Market Capitalization
706,476
629,054
503,243

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
620,780
574,874
508,553
Cash, Cash Equivalents & STI
308,833
299,768
262,291
Accounts Receivable, Net
168,056
183,374
87,601
Inventories
106,203
52,024
130,978
Total Current Liabilities
353,842
336,735
310,975
Payables & Accruals
- -
- -
- -
ST Debt
328,600
324,185
263,868
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-1.95%
-7.05%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
162.19%
1,041.07%
Sales/Revenue/Turnover
- -
2.37%
-6.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
500,113
244,302
320,495
233,765
1,298,675
2025
365,292
210,041
249,360
386,350
1,211,043
2026
535,807
226,228
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.57
0.16
0.36
-2.4
-0.31
2025
-2.71
1.65
1.02
-3.5
-3.54
2026
-3.22
-2.69
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.63
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Sukaking Bujung
Full Time Employees
280
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Pasar Induk Beras Cipinang Block K No.17 East Jakarta JK Indonesia 13240
IPO Date
Jun 22, 2017
Website
topikoki.com
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Buyung Poetra Sembada Tbk (HOKI.JK) is an Indonesia-based company engaged in the processing, manufacturing, and distribution of rice and derivative products; it offers premium rice brands including Topi Koki Setra Ramos, Beras Harum, Slyp Kuning, Long Grain, HOK-1 Hijau, HOK-1 Pink, BPS Setra Ramos, Rumah Limas, Super Belida, HOKAIRI; Daily Meal rice and ready-to-eat products; private label rice for retail channels; as well as corn rice and cassava rice variants produced without artificial preservatives or colors. The company distributes through traditional markets, modern supermarkets, minimarkets, e-commerce platforms, and its WarungKoki.ID network, with packaging from 5kg to 50kg targeting consumer and business-to-business segments across Indonesia. Founded in 2003 and headquartered in Pasar Induk Cipinang, Block K No. 17, East Jakarta, it operates production facilities in Jakarta, West Java, and South Sumatra, and maintains segments in rice sales, power plant rentals via husk systems, and marketable securities trading as a subsidiary of PT Buyung Investama Gemilang. Recent developments include the late-2021 launch of Daily Meal consumer goods through subsidiary PT Hoki Distribusi Niaga (HDN), with 2024 plans to expand distribution networks in West Java, Central Java, and East Java; introduction of healthier corn and cassava rice variants; and publication of its 2024 Sustainability Report in compliance with Financial Services Authority regulations.