1. Indonesia Stocks

  2. •

    Consumer services

  3. •

    Restaurants
PT Map Boga Adiperkasa Tbk

PT Map Boga Adiperkasa Tbk

IIDX:MAPB
1,115.00
IDR
+30.00
(+2.76%)
-80.43EPS
2.29TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
450.6
591.82
776.25
954.65
943.37
1,186.98
1,425.61
941.68
1,119.98
1,583.25
1,768.62
1,351.86
1,355.17
1,418.11
Basic EPS, GAAP
12.81
30.6
47.66
68.17
48.81
50.99
76.34
-75.91
-6.2
62.38
46.28
-61.2
-63.14
-80.43
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
179.89
6.73
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
130.44
153.73
191.69
73.8
455.98
498.11
569.2
477.39
473.02
530.75
706.37
647.88
585.12
534.24
Tangible Book Value per Share
115.81
136.18
170.99
48.12
422.32
459.11
524.86
434.92
473.02
530.75
657.45
604.64
546.39
499
Basic Weighted Avg Shares
1,701
1,701
1,701
1,701
2,171
2,171
2,171
2,171
2,171
2,171
2,261
2,388
2,388
2,388
Sales/Revenue/Turnover
766,466
1,006,680
1,320,406
1,623,864
2,047,988
2,576,852
3,094,880
2,044,306
2,431,383
3,437,108
3,999,453
3,228,133
3,236,043
3,386,328
Operating Margin (%)
8.06
9.15
9.96
10.15
8.79
6.85
7.67
-7.69
1.39
6.76
4.72
-2.44
-3.7
-3.6
Depreciation Expense
49,659
59,201
68,115
85,553
129,157
178,004
219,353
538,315
504,561
492,824
559,831
567,735
545,465
545,559
Net Income, GAAP
21,782
52,050
81,078
115,950
105,960
110,687
165,725
-164,797
-13,459
135,418
104,649
-146,148
-150,767
-192,067
Effective Tax Rate (%)
41.62
31.13
28.99
26.14
29.52
30.91
28.22
- -
- -
27.09
27.52
- -
- -
- -
Profit Margin (%)
2.84
5.17
6.14
7.14
5.17
4.3
5.35
-8.06
-0.55
3.94
2.62
-4.53
-4.66
-5.67
Working Capital
-76,525
-74,060
-66,938
215,238
94,819
26,163
-17,341
-450,904
-378,232
-502,186
-320,582
-325,073
-364,585
-356,785
LT Debt
29
- -
- -
699,702
1,075
882
- -
248,378
208,260
220,751
266,246
267,027
271,572
250,837
Total Equity
283,191
333,741
416,163
160,215
989,914
1,081,364
1,235,695
1,036,382
1,026,902
1,152,231
1,686,756
1,547,087
1,397,224
1,275,718
Return on Invested Capital (%)
- -
16.47
21.44
17.46
12.83
10.77
13.65
- -
- -
10.55
6.73
- -
- -
- -
Return on Capital (%)
- -
17.36
22.01
18.97
11.45
10.7
14.33
- -
- -
10.42
6.78
- -
- -
- -
Return on Common Equity (%)
- -
16.87
21.62
40.24
18.43
10.69
14.3
-14.51
-1.3
12.43
7.37
-9.04
-10.24
-14.01

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
232,487
221,108
206,409
LT Borrowings
- -
- -
- -
LT Finance Leases
271,572
269,824
250,837
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,388
2,388
2,388
Market Capitalization
3,665,462
3,641,582
2,292,406

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
650,989
571,116
598,536
Cash, Cash Equivalents & STI
375,955
299,701
317,241
Accounts Receivable, Net
47,236
37,959
34,127
Inventories
168,624
160,905
168,737
Total Current Liabilities
1,015,574
948,073
955,321
Payables & Accruals
- -
- -
- -
ST Debt
232,487
221,108
206,409
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.35%
7.94%
-9.69%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-156.81%
-291.44%
3.16%
Sales/Revenue/Turnover
11.87%
11.52%
0.25%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
787,631
838,085
795,623
806,794
3,228,133
2025
719,612
800,930
833,841
881,660
3,236,043
2026
805,726
865,101
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-9.31
-11.68
-12.15
-28.06
-61.2
2025
-22.35
-11.24
-11.93
-17.62
-63.14
2026
-21.69
-29.2
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Anthony Valentine Mc Evoy
Full Time Employees
7,358
Sector
Consumer services
Industry
Restaurants
Address
Gedung Sahid Sudirman Center Jakarta JK Indonesia 10220
IPO Date
Jun 21, 2017
Website
mbai.co.id
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
PT. Map Boga Adiperkasa Tbk is a prominent player in Indonesia's food and beverage retail sector, operating a diverse collection of international cafe and restaurant brands. The company currently manages over 800 outlets spanning 58 major Indonesian cities. Its expansive brand portfolio includes globally recognized names such as Starbucks, Pizza Marzano, Krispy Kreme, Cold Stone Creamery, Godiva, Genki Sushi, PAUL Bakery, Subway, and Toast Box. Established in 2013, initially under the name PT Creasi Aksesoris Indonesia, the firm adopted its current identity in March 2016 and is based in Jakarta, Indonesia. PT. Map Boga Adiperkasa Tbk functions as a subsidiary of the leading lifestyle retailer, PT. Mitra Adiperkasa Tbk.