PT Mega Manunggal Property Tbk

PT Mega Manunggal Property Tbk

IIDX:MMLP
248.00
IDR
+4.00
(+1.64%)
17.06EPS
18.60P/E
1.94TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20.87
24.78
33.59
30.68
35.33
43.44
48.48
48.89
45.95
48.56
50.56
49.84
51.63
53.74
Basic EPS, GAAP
15.81
50.02
23.51
59.88
42.68
32
16.43
-22.04
28.86
15.56
13.4
35.1
9.18
15.16
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11.61
0.01
Book Value per Share
216.61
360.54
444.98
504.79
549.43
581.46
597.81
575.63
604.75
620.38
642.23
677.51
675.76
686.85
Tangible Book Value per Share
216.61
360.54
444.98
504.79
549.43
580.88
597.81
575.63
604.75
620.38
642.23
677.51
675.76
686.85
Basic Weighted Avg Shares
5,726
5,726
4,867
5,714
5,910
6,889
6,889
6,889
6,889
6,889
6,889
6,889
6,889
6,889
Sales/Revenue/Turnover
119,486
141,918
163,492
175,320
208,794
299,234
333,987
336,777
316,572
334,523
348,349
343,325
355,657
370,237
Operating Margin (%)
88.38
80.48
62.66
67.15
68.22
72.28
73.48
66.56
65.91
57.06
53.95
53.05
51.3
53.6
Depreciation Expense
666
813
937
1,593
2,108
2,321
2,652
1,917
1,243
1,480
1,164
1,608
1,800
1,690
Net Income, GAAP
90,532
286,405
114,415
342,166
252,262
220,471
113,179
-151,859
198,853
107,228
92,324
241,839
63,209
104,423
Effective Tax Rate (%)
7
4.59
- -
- -
0.01
0.01
0.04
- -
- -
- -
0.75
0.75
- -
- -
Profit Margin (%)
75.77
201.81
69.98
195.17
120.82
73.68
33.89
-45.09
62.81
32.05
26.5
70.44
17.77
28.2
Working Capital
-515,524
-54,191
343,380
-35,224
96,166
101,516
97,460
1,342,733
972,869
1,365,976
42,415
191,161
172,651
130,323
LT Debt
360,597
541,832
462,070
429,145
361,205
419,405
598,114
631,177
723,668
1,065,650
1,396,877
1,535,180
1,600,715
1,550,581
Total Equity
868,242
1,447,855
2,551,027
3,284,260
4,670,190
5,308,227
5,626,779
5,762,538
6,157,354
6,183,751
4,548,972
4,793,549
4,788,807
4,871,365
Return on Invested Capital (%)
7.74
6.26
4.69
3.39
3.16
3.9
3.98
- -
- -
- -
2.8
2.93
- -
- -
Return on Capital (%)
9.79
18.87
6.4
9.56
5.86
3.68
0.06
- -
- -
- -
3.07
6.03
- -
- -
Return on Common Equity (%)
11.5
24.76
5.73
12.58
7.56
5.66
2.79
-3.76
4.89
2.54
2.12
5.32
1.36
2.23

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
36,605
40,570
44,320
LT Borrowings
1,550,777
1,542,569
1,504,238
LT Finance Leases
49,938
44,722
46,343
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,889
6,889
6,889
Market Capitalization
3,430,789
2,438,754
1,942,736

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
346,132
354,360
340,809
Cash, Cash Equivalents & STI
150,430
186,977
179,229
Accounts Receivable, Net
74,169
30,341
43,110
Inventories
- -
- -
- -
Total Current Liabilities
173,481
199,053
210,485
Payables & Accruals
- -
- -
- -
ST Debt
36,605
40,570
44,320
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.91%
-2.78%
-0.1%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-32.55%
-40.57%
-73.86%
Sales/Revenue/Turnover
8.8%
1.19%
3.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
87,112
85,572
84,436
86,205
343,325
2025
86,248
88,886
90,320
90,203
355,657
2026
92,839
96,875
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.31
0.39
28.19
2.21
35.1
2025
3
2.11
2.21
1.86
9.18
2026
6.34
4.76
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
0.01
- -
11.61
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ashwin Bhat
Full Time Employees
100
Sector
Finance
Industry
Real estate development
Address
Grha Intirub, Intirub Business Park Jakarta Timur JK Indonesia 13650
IPO Date
Jun 12, 2015
Business
PT Mega Manunggal Property Tbk is an Indonesia-based company specializing in the development, ownership, and operation of industrial and logistics properties, primarily warehouses. The company offers built-to-suit logistics facilities leased to single tenants and standard warehouse buildings leased to multiple or single tenants, serving sectors such as e-commerce, FMCG, manufacturing, and third-party logistics. Its portfolio includes strategically located warehouses across Greater Jakarta and Surabaya, with a total net leasable area of approximately 541,000 square meters managed across over 13 warehouse assets and additional landbanks earmarked for future development. Founded in 2010 and headquartered in East Jakarta, the company also provides office space leasing and related consultation and management services. Recently, PT Mega Manunggal Property Tbk underwent a significant ownership change through the acquisition of an 83.67% stake by PT Saka Industrial Arjaya, a subsidiary of PT Astra International Tbk, completed in September 2025. This acquisition aligns with Astra Group’s strategic expansion in the industrial and logistics infrastructure sector, leveraging MMLP’s expertise and portfolio to strengthen Astra's footprint in modern warehouse development and logistics property. Following the acquisition, the company announced a new management team, signaling a strategic shift towards expanding operations and capitalizing on synergies with Astra’s broader logistics and industrial platforms. The acquisition price was approximately IDR 3.3 trillion, and Astra Property has positioned MMLP as a key component to support Indonesia’s growing demand for modern warehouse facilities driven by logistics and e-commerce growth. PT Mega Manunggal Property’s main products and services encompass warehouse development and leasing, including large-scale warehouses ranging from 10,000 to 100,000 square meters, built-to-suit facilities tailored for major clients such as Unilever and Li & Fung, and standard warehouse spaces in business parks such as Intirub Business Park and Selayar. The company operates primarily in Indonesia’s key industrial hubs of Greater Jakarta and East Java. The integration with Astra Property is expected to provide MMLP with enhanced resources for capital recycling, funds management for third-party investors, and accelerated growth through expanded industrial property development under Astra’s strategic guidance. This ownership and management transition represent a major operational and strategic change for PT Mega Manunggal Property Tbk, positioning it for accelerated growth in Indonesia's logistics real estate sector. The company continues to target customers in the logistics, manufacturing, FMCG, and e-commerce sectors, providing critical infrastructure solutions aligned with Indonesia's evolving industrial landscape. Its subsidiaries include PT Intirub, contributing to the company’s assets and service offerings. The combination of MMLP’s established property portfolio and Astra’s expansive industrial and logistics infrastructure network aims to develop a modern, efficient, and sustainable ecosystem for industrial real estate in Indonesia, reflecting a forward-looking strategy in response to the rapid growth in logistics demand across the region. This strategic expansion enhances MMLP’s role as a leading industrial and warehouse property player in Indonesia.