1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Textiles
PT Pan Brothers Tbk

PT Pan Brothers Tbk

IIDX:PBRX
23.00
IDR
0.00
(0.00%)
-62.63EPS
515.57BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.06
0.04
0.04
0.05
0.06
0.07
0.07
0.07
0.07
0.07
0.03
0.01
0.01
0.01
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-0.02
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.02
- -
- -
- -
Tangible Book Value per Share
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.02
- -
- -
- -
Basic Weighted Avg Shares
5,261
9,394
9,394
9,394
9,394
9,394
9,394
9,394
9,394
9,394
21,482
21,482
21,482
21,482
Sales/Revenue/Turnover
340
339
419
482
549
611
665
685
689
690
582
320
273
288
Operating Margin (%)
5.89
4.58
4.91
5.17
5.47
6.17
7.24
8.25
6.03
6.17
5.89
-1.45
-14.17
-13.22
Depreciation Expense
1
1
2
2
2
2
2
2
2
1
1
1
1
1
Net Income, GAAP
11
10
9
15
9
18
20
24
16
4
-1
-448
26
-74
Effective Tax Rate (%)
18.02
27.8
25
27.32
28.64
20.87
30.04
25.35
26.95
65.86
- -
- -
45.52
- -
Profit Margin (%)
3.11
2.83
2.24
3.02
1.7
2.99
3.04
3.46
2.34
0.53
-0.21
-140.13
9.6
-25.76
Working Capital
119
210
224
284
343
381
447
343
194
589
439
-177
112
113
LT Debt
79
83
135
182
238
254
308
173
2
340
172
- -
86
91
Total Equity
98
201
216
228
235
251
264
280
291
341
334
-121
59
55
Return on Invested Capital (%)
9.11
4.06
3.9
4.01
4.37
5.84
5.97
7
5.04
2.37
- -
- -
-0.22
- -
Return on Capital (%)
8.88
6.18
4.77
5.54
5.17
7.31
6.98
7.36
5.04
1.94
- -
- -
16.85
- -
Return on Common Equity (%)
11.66
6.79
4.9
7.15
4.34
7.98
8.19
8.89
5.65
1.15
-0.35
- -
- -
-66.73

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
1
- -
LT Borrowings
86
88
90
LT Finance Leases
- -
3
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21,482
21,482
21,482
Market Capitalization
46
52
29

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
158
160
158
Cash, Cash Equivalents & STI
16
13
8
Accounts Receivable, Net
18
18
24
Inventories
91
99
100
Total Current Liabilities
46
47
46
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-23.94%
-53.25%
-148.84%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
3,654.72%
7,280.85%
-105.85%
Sales/Revenue/Turnover
-2.24%
-14.91%
-14.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
92
67
88
73
320
2025
52
68
82
71
273
2026
57
78
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.02
- -
- -
-0.02
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Ludijanto Setijo
Full Time Employees
22,794
Sector
Process industries
Industry
Textiles
Address
Jl. Siliwangi No. 178 Tangerang BT Indonesia 15133
IPO Date
Aug 16, 1990
Website
panbrotherstbk.com
Similar Companies
Sasa Polyester Sanayi A.S. (BIST:SASA)
WF Holding Limited (NASDAQ:WFF)
Raymond Limited (NSE:RAYMOND)
Aksa Akrilik Kimya Sanayii A.S. (BIST:AKSA)
Filatex India Ltd (NSE:FILATEX)
Indo Count Industries Limited (NSE:ICIL)
Business
PT Pan Brothers Tbk engages in the manufacturing and sale of garments, including knitted garments, woven garments, woven jackets, and technical, functional, and activewear apparel designed for sports and outdoor activities such as snowboarding, skiing, jogging, and hiking. The company also offers cut and sewn knit garments including polo shirts, golf shirts, training jackets, and casual shirts. Additionally, it operates fabric mills, embroidery factories, garment laundry services, and printing facilities through subsidiaries like PT Ocean Asia Industry, PT Victory Pan Multitex, PT Eco Laundry Hijau Indonesia, and PT Prima Cosmic Screen Graphics. Founded in 1980 with headquarters in Tangerang, Indonesia, Pan Brothers has manufacturing facilities in Tangerang, Bandung, Boyolali, Sragen, Ungaran, Tasikmalaya, and operates internationally serving markets in the United States, Europe, Canada, Japan, Australia, and Asia. Recently, it completed a significant financial restructuring in November 2025, issuing new notes and mandatory convertible bonds that extend debt maturity by 11-15 years with lower interest rates, improving liquidity but with ongoing tight funding access. The company also expanded its product offerings to include personal protective equipment such as masks and hazmat suits and operates through subsidiaries and joint ventures, including expansion into Vietnam for better access to trade agreements. It is listed on the Indonesia Stock Exchange since 1990 and is Indonesia’s largest garment manufacturer with a production capacity targeted at 130 million pieces annually in 2025. The restructuring and strategic expansions aim to support long-term operational turnaround and revenue recovery from a challenging market environment.