PT Oxala Energy International Tbk

PT Oxala Energy International Tbk

IIDX:PIPA
105.00
IDR
+2.00
(+1.94%)
-5.13EPS
328.91BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16.95
11.42
11.25
11.41
11
8.51
6.96
6.81
Basic EPS, GAAP
0.67
0.4
0.53
0.52
0.17
0.1
-5.12
-5.2
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.85
-0.38
0.09
15.19
42.7
42.83
18.86
18.73
Tangible Book Value per Share
-0.85
-0.38
0.09
15.14
42.65
42.83
18.86
18.73
Basic Weighted Avg Shares
3,425
3,425
3,425
3,425
2,919
3,172
3,426
3,413
Sales/Revenue/Turnover
58,067
39,116
38,540
39,069
32,096
26,997
23,861
23,255
Operating Margin (%)
8.39
8.91
9.67
10.96
9.48
3.92
-21.82
-22.17
Depreciation Expense
488
504
457
503
1,091
788
99
- -
Net Income, GAAP
2,309
1,358
1,816
1,787
504
313
-17,557
-17,738
Effective Tax Rate (%)
29.74
26.12
24.99
26.49
44.43
30.38
- -
- -
Profit Margin (%)
3.98
3.47
4.71
4.57
1.57
1.16
-73.58
-76.27
Working Capital
-8,708
-7,113
-4,881
13,448
41,195
41,626
22,179
23,878
LT Debt
1,235
670
404
14,066
12,572
3,758
1,470
4,421
Total Equity
-2,916
-1,288
297
52,036
146,240
146,682
64,617
64,181
Return on Invested Capital (%)
- -
17.99
17.65
6.28
1.29
0.39
- -
- -
Return on Capital (%)
- -
20.03
20.44
6.14
1.19
0.67
- -
- -
Return on Common Equity (%)
- -
- -
- -
6.83
0.51
0.21
-16.62
-16.78

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,571
1,610
2,073
LT Borrowings
415
3,663
4,370
LT Finance Leases
1,054
188
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,426
3,426
3,426
Market Capitalization
808,559
380,297
328,905

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
53,849
34,197
42,088
Cash, Cash Equivalents & STI
12,611
986
714
Accounts Receivable, Net
5,276
4,301
5,666
Inventories
35,179
27,541
34,355
Total Current Liabilities
31,670
19,815
18,210
Payables & Accruals
- -
- -
- -
ST Debt
5,571
1,610
2,073
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3,478.83%
-55.95%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-1,156.34%
-5,704.21%
Sales/Revenue/Turnover
- -
-9.09%
-11.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,855
4,025
8,962
7,155
26,997
2025
7,112
4,273
14,506
-2,031
23,861
2026
5,354
5,426
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
-0.48
0.21
0.29
0.1
2025
0.09
0.03
0.66
-5.9
-5.12
2026
-0.24
0.3
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Sector
Non-energy minerals
Industry
Construction materials
Address
Tangerang Indonesia
IPO Date
Apr 10, 2023
Business
PT Oxala Energy International Tbk is an Indonesia-based integrated industrial and energy enterprise engaged in the manufacture and distribution of plastic building materials, as well as the provision of energy infrastructure, natural gas processing, and oil and gas trading services. The company operates through two primary business divisions: Building Materials Manufacturing and Energy Solutions. The company's core product and service portfolio includes polyvinyl chloride (PVC) pipes for residential, commercial, and agricultural drainage; high-density polyethylene (HDPE) pipes for high-pressure water distribution and industrial piping networks; PVC pipe fittings, joints, and conduit connectors; solvent cement and specialized PVC adhesives; industrial-grade wood glues; flexible PVC spiral and reinforced hoses; plastic cast buckets; and molded polyethylene water storage tanks. In addition, its energy operations encompass natural gas processing and conditioning; oil and gas mining support services; wholesale fuel and hydrocarbon trading; energy logistics and transportation infrastructure; and low-carbon and renewable energy project development. PT Oxala Energy International Tbk markets its building material product lines under proprietary brand names, including Supernova; Superintralon; Grenlon; Asiavin; Daichi; Marlon; Intraplas; Intralon; Bahana; Waterlon; Permata; Intralux; Matador; Albatross; Ammolite; Rivalon; Arigato; Hanaplas; Viral; and Rainbow. Originally established in 2005 as CV Lemindo and incorporated as a limited liability company in 2012, the company is headquartered in Tangerang, Banten, Indonesia, serving civil infrastructure developers, construction contractors, industrial facilities, and energy sector operators across the domestic Indonesian market. In recent corporate developments, the company executed a comprehensive strategic reorganization following the acquisition of a controlling stake by PT Morris Capital Indonesia in late 2025 and the subsequent completion of a mandatory tender offer in early 2026. In mid-2026, the company formally changed its corporate name from PT Multi Makmur Lemindo Tbk to PT Oxala Energy International Tbk to signify its strategic expansion from building materials into the upstream and midstream energy sectors. Further advancing its energy transition strategy, the company entered into a Conditional Share Purchase Agreement in September 2026 to acquire a 75% equity interest in PT Aztech Pandu Persada, expanding its specialized capabilities in oil and gas mining operations, commodities trading, and technical field services, alongside advancing development initiatives in commercial natural gas processing assets.