1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Prime Agri Resources Tbk

PT Prime Agri Resources Tbk

IIDX:SGRO
4,000.00
IDR
-80.00
(-1.96%)
238.25EPS
17.52P/E
4.56TMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,354.87
1,715.55
1,593.07
1,600.85
1,988.58
1,763.52
1,797.03
1,925.76
2,871.57
3,118.69
3,090.53
3,044.6
3,544.88
3,341.3
Basic EPS, GAAP
63.03
180.03
131.49
242.65
129.05
30.53
18.23
-110.75
441.04
577.26
265.98
411.61
197.78
143.26
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
45
15
36.14
24.97
25
70
- -
- -
- -
225
198
121
329.99
- -
Book Value per Share
1,410.83
1,571.7
1,686.07
2,057.95
2,165.08
2,145.91
2,179.68
1,991.77
2,448.43
2,804.81
2,876.05
3,169.66
2,770.95
2,818.41
Tangible Book Value per Share
1,356.81
1,519.1
1,633.07
2,004.67
2,112.83
2,094.52
2,129.33
1,942.15
2,399.46
2,756.03
2,827.81
3,122.5
2,764.62
2,814.54
Basic Weighted Avg Shares
1,890
1,890
1,883
1,821
1,819
1,819
1,819
1,819
1,819
1,819
1,819
1,819
1,819
1,819
Sales/Revenue/Turnover
2,560,706
3,242,382
2,999,448
2,915,225
3,616,483
3,207,182
3,268,127
3,502,227
5,222,298
5,671,723
5,620,503
5,536,975
6,446,671
6,076,343
Operating Margin (%)
9.23
17.66
16.96
15.34
17.48
11.83
11.98
10.48
27.25
28.88
16.37
23.85
16.13
12.54
Depreciation Expense
9,015
9,702
8,215
8,572
9,172
9,193
9,051
15,005
14,774
15,184
15,738
17,375
19,113
22,416
Net Income, GAAP
119,124
340,263
247,569
441,877
234,698
55,529
33,150
-201,421
802,085
1,049,826
483,712
748,560
359,677
260,521
Effective Tax Rate (%)
30.74
31.4
35.41
- -
39.13
55.53
77.01
290.88
32.1
25.97
40.78
28.98
43.15
43.89
Profit Margin (%)
4.65
10.49
8.25
15.16
6.49
1.73
1.01
-5.75
15.36
18.51
8.61
13.52
5.58
4.29
Working Capital
35,134
-194,248
341,469
573,767
252,516
-141,142
-1,467,153
-509,346
117,795
439,339
305,973
464,270
2,108,049
702
LT Debt
991,476
1,307,157
2,122,788
2,577,126
2,387,727
2,548,711
2,130,747
3,022,963
2,870,899
2,618,630
2,336,030
2,343,164
2,517,257
409,977
Total Equity
2,699,735
3,010,349
3,416,785
3,891,465
4,084,487
4,028,850
4,152,698
3,796,056
4,596,699
5,230,111
5,512,407
6,210,020
5,039,314
5,125,619
Return on Invested Capital (%)
4.26
8.87
5.92
- -
4.88
2.08
1.14
-16.47
12.08
14.51
6.53
11.64
6.28
5.42
Return on Capital (%)
4.27
8.62
5.96
- -
4.74
1.96
1.03
-9.79
12.38
15.05
7.67
10.53
5.75
4.6
Return on Common Equity (%)
4.5
12.07
8.13
12.88
6.11
1.42
0.84
-5.31
19.87
21.98
9.36
13.62
6.66
4.82

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
478,840
775,508
722,164
LT Borrowings
2,488,030
853,084
356,944
LT Finance Leases
29,227
27,683
53,033
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,819
1,819
1,819
Market Capitalization
13,776,062
10,548,008
4,564,741

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,351,893
3,070,688
2,960,386
Cash, Cash Equivalents & STI
2,899,008
1,641,703
1,523,094
Accounts Receivable, Net
336,059
224,592
145,474
Inventories
899,029
926,638
1,018,849
Total Current Liabilities
2,243,844
2,486,563
2,959,684
Payables & Accruals
- -
- -
- -
ST Debt
478,840
775,508
722,164
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.61%
6.82%
-18.85%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-131.11%
-103.69%
-51.95%
Sales/Revenue/Turnover
9.07%
14.35%
16.43%
Total Cash Common Dividend
- -
- -
172.72%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,133,907
1,134,862
1,216,719
2,208,740
5,536,975
2025
1,633,336
1,616,529
1,318,972
1,833,847
6,446,671
2026
1,256,531
1,666,993
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55.17
32.91
47.89
275.64
411.61
2025
158.11
137.87
184.94
-283.15
197.78
2026
59.35
182.12
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
121
2025
- -
- -
- -
- -
329.99
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Budi Setiawan Halim
Full Time Employees
8,947
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Jalan Basuki Rahmat No. 788 Jakarta JK Indonesia 30128
IPO Date
Jun 11, 2007
Website
sampoernaagro.com
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Sampoerna Agro Tbk (SGRO.JK) is an Indonesia-based integrated agribusiness company engaged in the cultivation and processing of palm oil plantations; production of crude palm oil (CPO), palm kernel (PK), palm kernel oil, palm kernel expeller, and superior germinated oil palm seeds under the DxP Sriwijaya brand; and manufacture of non-palm products including slab rubber and sago starch under the Prima Starch brand. The company operates six palm oil mills with a combined capacity of 455 tons of fresh fruit bunches per hour, a kernel crushing plant with 150 tons per day capacity, and a sago processing mill producing 100 tons of starch daily; its estates span approximately 120,000 hectares of oil palm, 2,800 hectares of rubber, and 10,000 hectares of sago, primarily on Sumatra and Kalimantan islands, with about 90% of CPO sold domestically and the rest exported mainly to Singapore. Founded in 1993 as PT Selapan Jaya and renamed PT Sampoerna Agro Tbk in 2007, the company is headquartered in Palembang, South Sumatra, and maintains a subsidiary structure including PT Nusantara Sarana Alam, PT Pertiwi Agro Sejahtera, and PT Sampoerna Bio Fuels for oil palm plantations and management services. In November 2025, Posco International, through its affiliate AGPA Pte Ltd, acquired a 65.72% controlling stake from Twinwood Family Holdings for approximately $884 million, marking a major ownership change to bolster global biofuel expansion and adding over 128,000 hectares to Posco's Indonesian palm portfolio.