PT Superkrane Mitra Utama

PT Superkrane Mitra Utama

IIDX:SKRN
314.00
IDR
0.00
(0.00%)
27.63EPS
12.21P/E
2.41TMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
58.8
59.87
80.04
81.57
90.98
72.82
62.45
95.11
131.05
164.93
112.4
120.17
Basic EPS, GAAP
7.98
6.19
15.6
9.21
18.32
1.4
0.58
13.24
44.03
31.62
28.67
27.69
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
5
2.03
5
12.91
2
7.88
12.18
55
40
- -
Book Value per Share
38.83
43.76
52.17
85.23
98.32
75.48
82.95
89.23
120.78
99.31
87.98
85.85
Tangible Book Value per Share
38.83
43.76
52.17
85.23
98.32
75.48
82.95
89.23
113.16
99.31
87.98
85.85
Basic Weighted Avg Shares
6,000
6,000
6,000
6,875
7,500
6,973
6,718
6,818
6,818
7,118
7,118
7,118
Sales/Revenue/Turnover
352,824
359,208
480,262
560,768
682,378
507,784
419,487
648,400
893,452
1,173,982
800,067
855,358
Operating Margin (%)
31.82
10.71
25.41
27.83
29.34
13.03
-3.57
21.46
22.24
21.24
25.4
22.37
Depreciation Expense
572
859
327
203
571
3,546
3,602
3,070
19,131
23,242
7,100
7,722
Net Income, GAAP
47,886
37,132
93,580
63,287
137,433
9,776
3,895
90,248
300,213
225,082
204,100
197,072
Effective Tax Rate (%)
23.46
22.68
18.44
47.88
23.41
56.82
- -
15.13
- -
5.41
11.83
18.44
Profit Margin (%)
13.57
10.34
19.49
11.29
20.14
1.93
0.93
13.92
33.6
19.17
25.51
23.04
Working Capital
-98,804
9,806
8,851
167,166
284,095
142,398
140,935
229,087
-296,670
217,992
-12,059
68,683
LT Debt
326,218
347,108
361,994
468,567
417,128
393,865
396,170
265,208
407,348
252,923
125,072
146,798
Total Equity
291,192
328,231
391,289
639,238
737,375
566,066
557,202
599,401
862,680
706,895
626,276
611,092
Return on Invested Capital (%)
- -
4.24
15.42
9.1
14.28
2.49
- -
11.19
- -
21.35
24.6
21.1
Return on Capital (%)
- -
8.57
14.94
8.66
13.87
2.32
- -
10.61
- -
18.05
23.04
20.05
Return on Common Equity (%)
- -
11.99
26.01
12.28
19.97
1.5
0.69
15.61
41.15
28.74
30.62
28.14

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
147,432
119,552
87,598
LT Borrowings
13,239
13,727
1,327
LT Finance Leases
111,834
111,834
145,471
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,118
7,118
7,118
Market Capitalization
3,879,310
3,131,920
2,405,884

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
345,149
396,127
379,805
Cash, Cash Equivalents & STI
98,514
147,382
92,316
Accounts Receivable, Net
54,050
107,297
103,727
Inventories
- -
- -
- -
Total Current Liabilities
357,208
298,816
311,122
Payables & Accruals
- -
- -
- -
ST Debt
147,432
119,552
87,598
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.79%
4.09%
-11.4%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
247.68%
471.06%
-9.32%
Sales/Revenue/Turnover
12.29%
14.9%
-31.85%
Total Cash Common Dividend
- -
122.75%
-27.27%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
305,979
387,627
214,243
266,133
1,173,982
2025
224,768
189,564
- -
177,726
800,067
2026
218,832
269,237
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.32
5.96
9.77
6.97
31.62
2025
11.6
7.72
- -
4.1
28.67
2026
8.03
7.83
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
45
55
2025
- -
- -
- -
- -
40
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yafin Tandiono Tan
Full Time Employees
432
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Jl Raya Cakung Cilincing No.9B Jakarta JK Indonesia 14130
IPO Date
Oct 11, 2018
Business
PT Superkrane Mitra Utama Tbk (SKRN.JK) specializes in the supply, rental, and trading of heavy lifting equipment, solutions, and services, including skilled personnel, primarily for the construction, infrastructure, maintenance, mining, and petrochemical industries in Indonesia. Founded on March 27, 1996, and headquartered at Jl. Raya Cakung Cilincing No. 9B, North Jakarta, Indonesia, the company operates through two main segments: Crane Rental, which encompasses crawler cranes, crawler telescopic boom cranes, rough terrain and all-terrain cranes, truck-mounted cranes, cargo cranes, telehandlers, forklifts, man lifts, manlift crawlers, scissor lifts, excavators, vibro compactors, bulldozers, dump trucks, light vehicles, multi-axle products, truck trailers, and transport equipment; and Construction, which delivers heavy construction services, engineering solutions, lifting and rigging operations, and certification training such as AutoCAD, Axel operator, forklift operator, manlift operator, crane operator, cargo crane operator, and rigger operator. It serves major clients including mining firms like Pertamina and Chevron, as well as property developers such as Waskita, Adhi, Sinarmas, and Wika, with notable projects encompassing Holtekamp Landmark in Papua, PLTB Sidrap wind farm in South Sulawesi, and Jakarta-Bandung high-speed train rails; the company maintains a representative office in Balikpapan, East Kalimantan, and employs approximately 455 people as a subsidiary of PT Saga Investama Sedaya. Recent developments include the fleet expansion in September 2025 with the acquisition of a Liebherr LTM 1230-5.1 mobile crane to enhance heavy haulage capabilities; in October 2025, the provision of a USD 6.5 million loan to CBRE with potential future shareholder involvement; a January 2025 material transaction involving the disposal of subsidiary PT Gunanusa Utama Fabricators; and a May 2025 announcement of plans for fiscal year 2024 dividend distribution.