PT Sona Topas Tourism Industry Tbk

PT Sona Topas Tourism Industry Tbk

IIDX:SONA
2,670.00
IDR
-30.00
(-1.11%)
145.06EPS
15.11P/E
1.45TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,516.38
1,842.74
2,178.57
2,142.03
2,389.44
2,999.39
2,640.13
370.7
102.46
481.34
1,068.55
1,284.72
1,358.38
1,411.55
Basic EPS, GAAP
79.72
162.82
55.66
-21.97
81.57
186.2
118.08
-198.38
-86.41
-72.79
-14.86
58.26
134.46
144.98
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
45.5
- -
- -
160
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
843.84
1,005.77
1,069.03
881.09
960.1
1,149.18
1,256.24
1,060.85
977.05
904.67
893.38
959.3
1,101.83
1,098.06
Tangible Book Value per Share
843.84
1,005.77
1,069.03
881.09
960.1
1,149.18
1,256.24
1,060.85
977.05
904.67
893.38
959.3
1,101.83
1,098.06
Basic Weighted Avg Shares
662
662
662
662
662
662
662
662
662
662
662
662
662
662
Sales/Revenue/Turnover
1,004,448
1,220,632
1,443,084
1,418,883
1,582,767
1,986,798
1,748,820
245,552
67,871
318,841
707,805
851,002
899,788
935,010
Operating Margin (%)
16.64
12.38
6.85
-0.1
6.38
11.02
6.35
-67.85
-159.05
-19.31
4.25
5.19
12.49
11.75
Depreciation Expense
37,395
39,930
69,668
79,465
75,220
79,740
74,826
63,639
39,656
77,881
84,404
73,988
67,941
73,854
Net Income, GAAP
52,806
107,852
36,870
-14,552
54,034
123,337
78,219
-131,404
-57,241
-48,218
-9,845
38,592
89,068
96,037
Effective Tax Rate (%)
39.22
24.93
35.14
- -
21.84
24.2
24.97
- -
- -
- -
137.4
18.92
24.09
29.49
Profit Margin (%)
5.26
8.84
2.55
-1.03
3.41
6.21
4.47
-53.51
-84.34
-15.12
-1.39
4.53
9.9
10.27
Working Capital
471,984
498,518
529,829
437,449
455,928
608,604
692,411
634,434
569,665
475,304
482,842
514,498
601,616
602,641
LT Debt
190,833
170,777
160,342
124,784
86,822
48,047
- -
903
- -
152,152
114,196
106,944
73,713
44,607
Total Equity
559,940
667,329
709,274
584,628
636,998
762,099
833,088
703,514
647,945
599,925
592,377
636,029
730,473
727,976
Return on Invested Capital (%)
13.1
13.38
7.06
- -
10.1
18.09
7.69
- -
- -
- -
-1.1
3.79
9.44
8.74
Return on Capital (%)
8.2
14.36
5.28
- -
8.29
16.05
9.5
- -
- -
- -
-1.59
5.69
11.43
12.46
Return on Common Equity (%)
9.73
17.61
5.37
-2.25
8.86
17.66
9.82
-17.12
-8.48
-7.74
-1.65
6.29
13.05
13.84

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
55,885
75,696
55,724
LT Borrowings
- -
- -
- -
LT Finance Leases
73,713
51,107
44,607
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
662
662
662
Market Capitalization
1,410,912
1,377,792
1,450,656

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
748,974
746,202
780,308
Cash, Cash Equivalents & STI
670,022
672,859
693,799
Accounts Receivable, Net
2,226
2,640
2,675
Inventories
73,561
66,911
71,943
Total Current Liabilities
147,357
158,957
177,667
Payables & Accruals
- -
- -
- -
ST Debt
55,885
75,696
55,724
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.04%
1.13%
14.85%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-130.01%
-102.6%
130.79%
Sales/Revenue/Turnover
38.28%
89.07%
5.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
173,137
201,706
272,549
203,610
851,002
2025
176,727
229,657
272,176
221,228
899,788
2026
198,337
243,269
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.6
16.82
28.11
18.93
58.26
2025
10.13
28.41
51.79
44.13
134.46
2026
5.15
43.91
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Wong Budi Setiawan
Full Time Employees
815
Sector
Retail trade
Industry
Specialty stores
Address
Sudirman Tower Jakarta JK Indonesia 12190
IPO Date
Jul 21, 1992
Business
PT Sona Topas Tourism Industry Tbk engages in travel-related businesses in Indonesia, operating through three primary divisions: Travel Services, Duty Free Shops, and Retail Shops. The Travel Services segment provides domestic and international travel agency services, including selling tours and travel tickets, handling travel-related documentation, and organizing tours. The Duty Free Shops segment operates duty-free retail outlets primarily in Bali, Jakarta, and Medan, catering mainly to international tourists with premium, tax-free products. The Retail Shops segment operates retail stores in Bali, Jakarta, Batam, Medan, and Makassar, offering products such as souvenirs and convenience items targeted at both local and international tourists. Founded in 1978 and headquartered in Jakarta Selatan, Indonesia, the company was formerly known as PT Sona Tour and changed its name to PT Sona Topas Tourism Industry Tbk in October 1990. In terms of recent developments, the company has focused on operational efficiency improvements and strategic expansion of its retail and duty-free shop footprint to capture growing tourism demand, particularly in Bali. It has also benefited from the backing of LVMH (Louis Vuitton Moët Hennessy), a global leader in luxury brands, which influences its positioning toward premium and exclusive offerings. Financially, the company has demonstrated growth in revenue from its duty-free and retail operations and has reduced costs related to leasing and travel agency commissions, reflecting better operational management in recent years. PT Sona Topas Tourism Industry Tbk also maintains subsidiaries such as PT Inti Dufree Promosindo, PT Karya Prima Unggulan, and PT Sukses Garda Mulia for managing various retail and duty-free operations. PT Sona Topas Tourism Industry Tbk targets a mix of domestic and international consumers, especially tourists, with its broad range of products and services across Indonesia. Its business segments and geographic operations reflect a comprehensive approach to the tourism and retail markets, supporting Indonesia’s tourism industry growth through travel services and premium retail offerings. The company’s strategic emphasis on duty-free shopping and retail aligns with Indonesia’s growing international tourist influx, maintaining its market position since its initial public offering in 1992 and its continuous business evolution in response to tourism trends and consumer preferences.