PT Sunindo Pratama Tbk

PT Sunindo Pratama Tbk

IIDX:SUNI
575.00
IDR
0.00
(0.00%)
53.24EPS
11.57P/E
1.49TMarket Cap
2019 Y
2020 Y
2021 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
161.6
59.37
90.73
304.97
418.85
402.81
297.77
Basic EPS, GAAP
10.88
-1.89
6.67
40.48
82.81
79.37
53.59
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
3
4.4
20.5
- -
Book Value per Share
93.94
91.09
100.47
231.83
310.13
352.63
366.5
Tangible Book Value per Share
93.68
90.83
100.21
231.83
310.13
352.63
366.5
Basic Weighted Avg Shares
3,500
3,500
3,500
2,500
2,500
2,439
2,406
Sales/Revenue/Turnover
565,594
207,808
317,555
762,425
1,047,117
982,389
716,543
Operating Margin (%)
9.98
-2.94
11.84
17.49
24.59
24.61
20.87
Depreciation Expense
2,444
1,341
1,677
2,202
3,143
3,914
4,301
Net Income, GAAP
38,065
-6,625
23,334
101,204
207,022
193,581
128,956
Effective Tax Rate (%)
27.34
- -
22.52
22.84
21.81
21.71
19.9
Profit Margin (%)
6.73
-3.19
7.35
13.27
19.77
19.71
18
Working Capital
128,454
130,981
169,024
400,845
433,860
392,181
350,224
LT Debt
- -
8,925
6,065
60,425
87,651
151,697
134,581
Total Equity
289,538
278,693
307,643
588,293
782,460
863,131
896,003
Return on Invested Capital (%)
- -
- -
9.6
20.48
24.95
19.14
11.6
Return on Capital (%)
- -
- -
6.12
21.09
27.06
20.14
12.9
Return on Common Equity (%)
- -
-2.86
9.74
24.36
30.56
23.84
14.96

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
33,709
29,771
34,061
LT Borrowings
151,697
147,271
134,581
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,406
2,406
2,406
Market Capitalization
1,961,216
1,828,864
1,491,968

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
491,993
476,272
507,698
Cash, Cash Equivalents & STI
115,277
181,628
159,645
Accounts Receivable, Net
92,161
36,466
100,760
Inventories
234,134
223,911
183,031
Total Current Liabilities
99,813
92,101
157,475
Payables & Accruals
- -
- -
- -
ST Debt
33,709
29,771
34,061
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
28.24%
10.31%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-27.56%
-6.49%
Sales/Revenue/Turnover
- -
32.16%
-6.18%
Total Cash Common Dividend
- -
- -
354.55%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
162,686
359,705
277,712
247,014
1,047,117
2025
313,528
124,643
- -
267,615
982,389
2026
154,911
169,374
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.5
36.17
18.25
14.89
82.81
2025
26.56
10.09
- -
19.23
79.37
2026
7.62
16.65
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.4
2025
- -
- -
- -
- -
20.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Willy Johan Chandra
Full Time Employees
458
Sector
Energy minerals
Industry
Oil & gas production
Address
Jl. Prof. Dr. Soepomo SH. No. 48 Jakarta Selatan JK Indonesia 12870
IPO Date
Jan 9, 2023
Business
PT Sunindo Pratama Tbk operates as a prominent entity in the provision of products and specialized services, primarily catering to the oil and gas sectors within Indonesia and across international markets. Its extensive product portfolio encompasses the distribution of critical components such as Oil Country Tubular Goods (OCTG), including seamless and ERW tubing and casing, along with drill pipes, line pipes, drill bits, wellheads, Christmas trees, packers, variable speed drives, and various oilfield-related chemical products and valves. Beyond supplies, the company delivers essential services like drill pipe rentals, on-site maintenance for wellheads and Christmas trees, workover barges and support vessels, advanced corrosion prevention and removal systems, organic binder absorption for diverse applications, and Enhanced Oil Recovery (EOR) techniques, including polymer flooding and zonal water injection. Established in 2002 and based in South Jakarta, Indonesia, the company has expanded its focus since 2017 to include non-oil and gas industries, geothermal, and waste management services. Recent strategic moves include becoming publicly listed on the Indonesia Stock Exchange in January 2023, acquiring a controlling stake in PT Rainbow Tubulars Manufacture (RTM) to bolster in-house seamless pipe production, and establishing PT Petro Synergy Manufacturing for wellhead assemblies. Furthermore, PT Sunindo Pratama Tbk is actively engaged in constructing RTM's second plant to double production capacity by 2026, reinforcing its position as a key supplier with a high local content advantage in Indonesia's growing energy market.