1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Widodo Makmur Perkasa Tbk

PT Widodo Makmur Perkasa Tbk

IIDX:WMPP
22.00
IDR
0.00
(0.00%)
0.68EPS
10.83P/E
441.29BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,327.65
2,247.2
288.71
211.93
149.23
30.84
19.47
34.4
39.98
Basic EPS, GAAP
54.08
79.34
6.93
8.41
-10.46
-29.76
-19.3
-7.22
1.38
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
20.51
24.11
27.24
71.54
61.14
31.44
14.43
8.66
13.26
Tangible Book Value per Share
20.51
24.11
27.23
71.53
61.13
31.33
14.35
8.6
13.22
Basic Weighted Avg Shares
1,250
1,250
10,500
29,419
29,419
29,419
29,419
29,419
29,419
Sales/Revenue/Turnover
2,909,556
2,809,001
3,031,488
6,234,856
4,390,078
907,226
572,921
1,011,901
1,176,145
Operating Margin (%)
6.47
6.35
8
9.12
-2.2
-67.95
-60.38
-17.53
-59.06
Depreciation Expense
30,003
30,027
29,319
46,487
52,144
62,745
52,868
45,570
48,397
Net Income, GAAP
67,597
99,177
72,774
247,354
-307,614
-875,627
-567,780
-212,349
40,734
Effective Tax Rate (%)
32.69
27.94
33.99
23.23
- -
- -
- -
- -
- -
Profit Margin (%)
2.32
3.53
2.4
3.97
-7.01
-96.52
-99.1
-20.99
3.46
Working Capital
133,969
387,503
40,485
991,608
-388,502
-527,196
-999,511
-836,531
271,296
LT Debt
180,385
397,417
461,579
728,001
631,027
1,222,929
1,229,953
1,568,408
1,760,274
Total Equity
665,457
785,324
930,501
2,417,623
2,097,152
1,218,195
693,324
502,101
712,350
Return on Invested Capital (%)
- -
8.41
7.79
13.35
- -
- -
- -
- -
- -
Return on Capital (%)
- -
8.67
6.81
10.44
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
15.11
9.64
17.02
-15.76
-64.3
-84.15
-62.53
11.72

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,492,628
147,865
130,637
LT Borrowings
1,564,480
1,730,991
1,730,200
LT Finance Leases
3,928
30,123
30,074
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29,419
29,419
29,419
Market Capitalization
- -
1,059,084
441,285

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,316,847
786,294
797,181
Cash, Cash Equivalents & STI
28,022
27,741
26,191
Accounts Receivable, Net
824,302
304,049
303,195
Inventories
319,287
313,218
319,644
Total Current Liabilities
2,153,378
549,610
525,884
Payables & Accruals
- -
- -
- -
ST Debt
1,492,628
147,865
130,637
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.8%
-27.58%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
20.48%
-62.6%
Sales/Revenue/Turnover
- -
7.3%
76.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
112,801
103,116
156,490
200,514
572,921
2025
204,184
194,290
299,153
314,274
1,011,901
2026
287,756
274,962
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.27
-2.71
-3.72
-9.6
-19.3
2025
-2.2
-1.86
-1.21
-1.95
-7.22
2026
4.78
-0.23
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Tumiyana
Full Time Employees
499
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Graha Widodo Makmur Jakarta JK Indonesia 13870
IPO Date
Dec 6, 2021
Website
widodomakmurperkasa.co.id
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Widodo Makmur Perkasa Tbk operates within Indonesia's dynamic consumer goods and agricultural commodities landscape. The company manages five interconnected business segments. Its integrated cattle division encompasses large-scale breeding and fattening operations, feed production, and the generation of biofertilizers from waste. Meat processing activities include modern slaughterhouses, the creation of diverse processed meat products, and specialized leather manufacturing, even serving the aviation sector. The integrated poultry segment covers everything from grand parent stock and parent stock breeding to hatcheries, commercial broiler and layer farming, alongside operating poultry slaughter facilities and producing feed. Furthermore, the firm is involved in trading various agricultural staples such as rice, corn, sugar, and soybeans, fulfilling both internal supply and broader market demand. Supporting its internal infrastructure needs, the construction and energy segment also pioneers renewable energy solutions, deploying solar and wind power installations for its own operations. Established in 1995 with roots in cattle farming and formally incorporated in 2003, the company maintains its main office in East Jakarta, Indonesia.