PT Widodo Makmur Unggas Tbk

PT Widodo Makmur Unggas Tbk

IIDX:WMUU
36.00
IDR
+9.00
(+33.33%)
-3.85EPS
647.06BMarket Cap
Nov 04Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
88.81
238.79
189.91
26.02
29.22
57.25
71.91
Basic EPS, GAAP
5.64
-16.2
-0.69
-17
-9.31
-6.42
-3.77
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
1.62
- -
- -
- -
- -
Book Value per Share
51.91
94.53
92.19
75.21
65.99
59.84
58.79
Tangible Book Value per Share
41.77
84.39
79.5
62.52
53.3
47.15
46.1
Basic Weighted Avg Shares
12,941
12,941
12,941
12,941
12,941
12,941
12,941
Sales/Revenue/Turnover
1,149,283
3,090,174
2,457,607
336,685
378,127
740,938
930,631
Operating Margin (%)
10.27
11.11
3.29
-42.62
-22.63
-5.54
-7.69
Depreciation Expense
1,967
8,143
8,228
16,288
7,943
5,925
11,293
Net Income, GAAP
72,968
-209,614
-8,958
-220,007
-120,530
-83,043
-48,760
Effective Tax Rate (%)
22.36
- -
- -
- -
- -
- -
- -
Profit Margin (%)
6.35
-6.78
-0.36
-65.35
-31.88
-11.21
-5.24
Working Capital
24,480
379,032
-312,968
-162,431
-276,895
35,623
4,961
LT Debt
292,679
558,923
786,780
1,105,153
1,100,992
1,250,969
986,160
Total Equity
676,941
1,228,687
1,197,704
977,357
857,752
777,901
763,306
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-22.12
-0.74
-20.31
-13.19
-10.2
-6.22

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,252
5,259
14,417
LT Borrowings
1,211,825
1,210,841
959,632
LT Finance Leases
39,144
39,098
26,528
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,941
12,941
12,941
Market Capitalization
789,412
789,412
647,059

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
147,768
154,112
129,603
Cash, Cash Equivalents & STI
1,748
2,089
1,644
Accounts Receivable, Net
48,483
56,287
22,810
Inventories
25,994
23,381
31,814
Total Current Liabilities
112,144
119,809
124,643
Payables & Accruals
- -
- -
- -
ST Debt
3,252
5,259
14,417
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.81%
-9.31%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
359.34%
-31.1%
Sales/Revenue/Turnover
- -
34.07%
95.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54,801
72,333
111,550
139,442
378,127
2025
140,276
161,089
204,338
235,235
740,938
2026
246,143
244,916
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.85
-2.07
-2.92
-1.47
-9.31
2025
-2.1
-1.61
-1.65
-1.06
-6.42
2026
-1.2
0.14
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ali Mas’adi
Full Time Employees
365
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Gedung Graha Widodo Makmur Jakarta JK Indonesia 13870
IPO Date
Feb 2, 2021
Business
PT Widodo Makmur Unggas Tbk (WMUU.JK) is an Indonesia-based integrated poultry company engaged in chicken farming and animal feed trading. The company operates large-scale feed mills, breeding farms including grand parent and parent stock, hatchery mills, commercial broiler farms, layer farms, slaughterhouses, and related partnership operations; it produces poultry feed, premium chicken meat products and carcasses under the W99 brand, day-old chicks (DOC) under the W99 DOC brand, and chicken eggs. Incorporated in 2015 and headquartered at Jl. Raya Cilangkap No. 58, Cilangkap, Cipayung, East Jakarta, the company conducts operations across West Java (Sukabumi), Central Java (Wonogiri, Klaten, Ngawi), East Java (Ngawi), Banten (Tangerang), DKI Jakarta, and DI Yogyakarta (Gunung Kidul). PT Widodo Makmur Unggas Tbk functions as a subsidiary of PT Widodo Makmur Perkasa Tbk, which oversees broader agribusiness lines including cattle livestock and commodities. In recent developments, the company reported significant revenue growth with net sales reaching IDR 301 billion in the first half of 2025, up 137% year-over-year, and IDR 505 billion for the first nine months of 2025, up 112% year-over-year, amid ongoing financial challenges including a PKPU lawsuit from creditors in August 2024.