Boliden AB

Boliden AB

495.30
SEK
-13.10
(-2.58%)
38.60EPS
14.18P/E
155.27BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
125.8
134.88
147.13
147.4
181.09
191.78
182.57
205.92
250.94
316.03
287.21
326.2
332.02
366.1
Basic EPS, GAAP
4.72
6.94
9.65
15.49
25.06
26.32
21.15
24.86
31.81
45.37
22.2
36.65
33.39
38.57
Free Cash Flow per Basic Share
-5.36
8.4
9.46
10.99
26.11
20.58
2.25
18.12
26.16
23.29
-12.24
9.77
18.43
15.6
Dividend per Share
4
1.75
2.25
3.25
5.25
14
13
7
14.25
26
26.5
7.5
- -
11
Book Value per Share
84.31
87.63
94.33
107.44
128.13
142.59
151.47
166.81
185.97
213.19
206.25
237.66
269.45
283.34
Tangible Book Value per Share
72.86
74.78
82.03
94.62
115.4
129.55
138.23
153.99
172.75
200.28
193.32
224.98
257.91
271.49
Basic Weighted Avg Shares
274
274
274
274
274
274
274
274
274
274
274
273
282
284
Sales/Revenue/Turnover
34,409
36,891
40,242
40,316
49,531
52,454
49,936
56,321
68,636
86,437
78,554
89,207
93,509
103,971
Operating Margin (%)
5.13
7.41
8.82
13.72
17.98
16.78
14.69
15.45
15.79
17.83
9.99
11.29
13.73
14.74
Depreciation Expense
2,832
3,277
3,522
4,199
4,601
4,930
5,092
5,693
5,621
5,829
6,246
6,783
8,780
9,851
Net Income, GAAP
1,291
1,898
2,640
4,237
6,854
7,198
5,786
6,799
8,701
12,410
6,073
10,022
9,404
10,955
Effective Tax Rate (%)
18.22
23.15
21.31
21.12
21.53
17.82
21.1
21.54
19.7
20.45
20.08
20.14
20.94
21.22
Profit Margin (%)
3.75
5.14
6.56
10.51
13.84
13.72
11.59
12.07
12.68
14.36
7.73
11.23
10.06
10.54
Working Capital
2,159
2,747
2,227
5,370
5,956
7,208
6,145
13,444
17,913
24,094
14,695
15,379
17,060
16,111
LT Debt
4,350
4,838
2,495
8,194
4,006
3,145
3,443
6,104
6,124
10,778
11,570
11,500
21,967
21,025
Total Equity
23,075
23,975
25,807
29,394
35,053
39,011
41,441
45,638
50,881
58,325
56,419
65,011
76,536
80,482
Return on Invested Capital (%)
4.93
6.72
8.85
12.38
17.28
17.49
13.26
14.12
16.29
19.83
9.35
14.26
11.36
12.73
Return on Capital (%)
4.81
6.52
8.83
12.36
17.62
17.81
13.34
14.09
16.15
20.01
9.59
14.44
11.53
12.97
Return on Common Equity (%)
5.69
8.07
10.61
15.36
21.28
19.44
14.39
15.62
18.03
22.73
10.59
16.51
13.29
14.7

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,828
2,042
1,697
LT Borrowings
21,761
21,118
21,025
LT Finance Leases
206
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
284
284
284
Market Capitalization
146,521
137,406
155,271

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
41,459
45,019
44,231
Cash, Cash Equivalents & STI
9,237
9,995
4,198
Accounts Receivable, Net
5,558
5,391
4,805
Inventories
24,078
27,043
32,262
Total Current Liabilities
24,399
25,625
28,120
Payables & Accruals
- -
- -
- -
ST Debt
1,828
2,042
1,697
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.66%
11.16%
17.73%
Free Cash Flow
54.48%
-40.92%
94.35%
Net Income, GAAP
20.36%
15.68%
-6.17%
Sales/Revenue/Turnover
9.4%
11.41%
4.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,481
22,748
22,193
25,785
89,207
2025
21,121
22,285
- -
28,131
93,509
2026
27,822
25,733
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.16
13.2
8.34
10.94
36.65
2025
7.99
2.02
- -
15.31
33.39
2026
13.45
7.8
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
7.5
- -
- -
7.5
2025
- -
- -
- -
- -
- -
2026
- -
11
- -
- -
- -

Company Description

CEO
Mikael Staffas
Full Time Employees
8,154
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Klarabergsviadukten 90 Stockholm AB Sweden 101 20
IPO Date
Jun 19, 1905
Business
Boliden AB (publ) engages in the exploration, mining, smelting, and recycling of base and precious metals, primarily zinc, copper, lead, nickel, gold, and silver. The company produces zinc and lead ingots; copper cathodes and anodes; nickel matte; gold bars and granules; silver granules; copper, lead, nickel, and zinc concentrates; sulfuric acid; and by-products including copper sulphate, zinc clinker, iron sand, copper telluride, selenium, nickel sulphate, and precious metal concentrates such as palladium, platinum, rhodium, iridium, ruthenium, and osmium. Boliden operates mines including Aitik, the Boliden Area, Garpenberg in Sweden, Kevitsa in Finland, and Tara in Ireland; smelters in Sweden (Rönnskär, Bergsöe), Finland (Kokkola, Harjavalta), and Norway (Odda); with activities spanning Sweden, Finland, Norway, Ireland, Portugal, Germany, the United Kingdom, other parts of Europe, North America, and internationally. Founded in 1924 with roots in early 20th-century mining operations and headquartered in Stockholm, Sweden, Boliden maintains a leading position in sustainable metal production and electronics recycling in Europe. In April 2025, Boliden completed its acquisition of Somincor (Neves-Corvo copper and zinc mine in Portugal) and Zinkgruvan from Lundin Mining for financing via a bridge loan and a directed share issue raising SEK 3.75 billion, nearly doubling zinc concentrate production and significantly boosting copper output while consolidating its status as Europe's leading base metals producer.

Company News

  • Boliden AB (publ) (BDNNY) M&A Call Transcript

  • Boliden AB (publ) (BDNNY) Q2 2026 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q1 2026 Earnings Call Transcript

  • Boliden AB (publ) (OTCMKTS:BDNNY) Given Average Rating of “Hold” by Analysts

  • Boliden AB (publ) (BDNNY) Shareholder/Analyst Call Transcript

  • Invitation to the Annual General Meeting of Boliden AB (publ)

  • Boliden AB (publ) (BDNNY) Analyst/Investor Day Transcript

  • Boliden AB (publ) (BDNNY) Q4 2025 Earnings Call Transcript

  • Boliden AB (publ) (OTCMKTS:BDNNY) Short Interest Down 48.9% in December

  • Boliden AB (publ) (BDNNY) Discusses 2026 Operational Guidance and Outlook for Mines and Smelters Transcript

  • Repurchase of shares in Boliden AB on October 22

  • Boliden AB (publ) (BDNNY) Q3 2025 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q2 2025 Earnings Call Transcript

  • Boliden: The Dips Remain Attractive After Q1 2025

  • Boliden AB (publ) (BDNNY) Q1 2025 Earnings Call Transcript

  • Repurchase of shares in Boliden AB during February 7 and 10, 2025

  • Boliden AB (publ) (BDNNY) Q4 2024 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q3 2024 Earnings Call Transcript

  • Boliden: The Upside We're Looking At Here

  • Boliden AB (publ) (BDNNY) Q2 2024 Earnings Call Transcript