Trellidor Holdings Ltd.

Trellidor Holdings Ltd.

JJSE:TRL
129.00
ZAC
+3.00
(+2.38%)
11.71BMarket Cap
Mar 08Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.94
2.97
4.85
4.99
4.8
4.32
5.31
5.39
5.28
4.23
3.86
3.07
- -
Basic EPS, GAAP
0.45
0.51
0.59
0.54
0.4
-0.22
0.41
- -
0.04
0.36
-0.42
-0.17
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.47
0.34
0.29
0.63
0.06
-0.23
0.49
0.63
-0.19
- -
Dividend per Share
0.43
0.19
0.26
0.3
0.25
0.12
0.18
0.11
- -
- -
- -
0.12
- -
Book Value per Share
0.64
1.38
1.73
1.97
2.09
1.58
1.85
1.76
1.83
2.14
1.75
1.64
1.64
Tangible Book Value per Share
0.61
1.35
0.61
0.89
1.02
0.76
0.92
0.72
0.72
0.99
1.23
1.13
1.13
Basic Weighted Avg Shares
100
106
108
108
107
98
98
95
95
95
95
95
95
Sales/Revenue/Turnover
294
313
525
539
515
422
518
513
502
403
367
293
- -
Operating Margin (%)
22.6
24.06
19.47
17.05
13.44
-2.01
12.06
8.23
4.37
13.77
10.83
-3.8
- -
Depreciation Expense
- -
- -
- -
12
12
20
23
- -
20
21
21
12
- -
Net Income, GAAP
45
54
64
59
43
-21
40
- -
4
34
-40
-16
- -
Effective Tax Rate (%)
28.45
28.58
29.21
28.74
29.95
- -
27.85
64.1
32.92
27.59
27.95
- -
- -
Profit Margin (%)
15.46
17.13
12.23
10.9
8.33
-5.05
7.67
0.08
0.72
8.52
-10.82
-5.51
- -
Working Capital
45
122
106
110
76
87
77
59
-34
69
85
51
51
LT Debt
19
23
86
71
- -
9
7
31
30
97
53
7
7
Total Equity
68
149
192
218
227
161
179
167
173
202
166
154
154
Return on Invested Capital (%)
- -
39.72
28.4
21.06
18.6
- -
22.73
1.66
6.12
12.93
9.11
- -
- -
Return on Capital (%)
- -
40.79
28.06
20.97
18.72
- -
22.69
1.9
6.73
14.26
-12.37
- -
- -
Return on Common Equity (%)
- -
48.96
38.15
29.41
19.78
-11.2
23.74
0.24
2.12
18.16
-21.46
-10.01
- -

Capital Structure

ZAR

•

in mil. unless spec.
Jun'25
Dec'26
Jun'26
ST Debt
32
14
20
LT Borrowings
46
- -
- -
LT Finance Leases
7
11
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
95
95
95
Market Capitalization
183
179
117

Working Capital

ZAR

•

in mil. unless spec.
Jun'25
Dec'26
Jun'26
Total Current Assets
219
117
112
Cash, Cash Equivalents & STI
31
12
4
Accounts Receivable, Net
34
46
29
Inventories
56
54
64
Total Current Liabilities
133
48
61
Payables & Accruals
- -
- -
- -
ST Debt
32
14
20
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.75%
-2.22%
-6.77%
Free Cash Flow
- -
-192.26%
-130.34%
Net Income, GAAP
78.79%
248.08%
-59.41%
Sales/Revenue/Turnover
1.85%
-10.41%
-20.27%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
403
2025
- -
- -
367
2026
- -
- -
293

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.36
2025
- -
- -
-0.42
2026
- -
- -
-0.17

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
0.12

Company Description

CEO
Damian James Robert Judge
Full Time Employees
350
Sector
Producer manufacturing
Industry
Building products
Address
20 Aberdare Drive Durban NL South Africa 4001
IPO Date
Oct 28, 2015
Business
Trellidor Holdings Limited, an investment holding company, manufactures, sells, and installs custom-made security barrier products including security gates, burglar guards, shutters, and security screens for residential, office, and retail premises; it also engages in the manufacture and distribution of custom-made blinds and decorative and security shutters through its Trellidor segment. The company operates through a network of approximately 70 franchises in South Africa, with additional franchisees in Africa, the United Kingdom, Ghana, Israel, Europe, and Australia; products are distributed via dedicated franchise and branch networks targeting domestic, African, and UK markets, with a strategic focus on expanding into non-residential sectors. Founded in 1970 and headquartered in Durban, South Africa, at 20 Aberdare Drive, Phoenix Industrial Park, Trellidor Holdings changed its name from Trellicor Holding Proprietary Limited in September 2015. In June 2025, the company sold its Taylor Blinds and NMC South Africa subsidiaries for up to R90 million to refocus on core Trellidor operations, reduce debt, lower overheads, and enhance returns; this disposal, completed unconditionally by August 2025, supports geographical franchise expansion and resource allocation to non-residential markets, contributing to fiscal year 2025 revenue of R578 million and net income of R42 million.