Kopin Corp.

Kopin Corp.

KOPN
Kopin Corp.US flagNASDAQ
4.28
USD
+0.01
- -
793.09MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.37
0.51
0.51
0.35
0.4
0.33
0.37
0.49
0.51
0.52
0.37
0.38
0.22
0.15
Basic EPS, GAAP
-0.08
-0.45
-0.23
-0.37
-0.36
-0.47
-0.37
-0.05
-0.15
-0.21
-0.18
-0.33
0.01
0.04
Free Cash Flow per Basic Share
-0.3
-0.31
-0.27
-0.41
-0.37
-0.38
-0.26
-0.05
-0.12
-0.19
-0.14
-0.11
-0.09
-0.05
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.15
1.74
1.43
1.15
1.05
0.65
0.35
0.33
0.44
0.26
0.26
0.15
0.32
- -
Tangible Book Value per Share
2.11
1.72
1.42
1.13
1.01
0.64
0.35
0.33
0.44
0.26
0.26
0.15
0.32
- -
Basic Weighted Avg Shares
62
63
63
64
70
73
80
82
89
91
109
133
171
181
Sales/Revenue/Turnover
23
32
32
23
28
24
30
40
46
47
40
50
38
27
Operating Margin (%)
-150.3
-89.38
-78.73
-124.43
-106.67
-147.24
-88.24
-11.87
-30.16
-45.97
-42.52
-36.37
-38.88
-43.53
Depreciation Expense
4
3
2
1
3
2
1
1
1
1
1
1
1
1
Net Income, GAAP
-5
-28
-15
-24
-25
-35
-30
-4
-13
-19
-20
-44
3
7
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.39
2.21
Profit Margin (%)
-20.57
-88.7
-45.84
-104.09
-90.66
-141.15
-99.96
-10.99
-29.42
-40.77
-48.89
-87.17
6.78
26.84
Working Capital
108
87
90
70
68
39
22
23
35
16
24
19
58
- -
LT Debt
- -
- -
- -
- -
- -
- -
2
1
3
3
2
1
1
- -
Total Equity
135
109
94
74
77
48
29
28
40
24
30
23
64
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-30.52
-128.12
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.73
78.22
Return on Common Equity (%)
-3.32
-23.09
-14.36
-27.92
-33.47
-55.42
-77.17
-15.47
-39.37
-60.43
-73.59
-166.23
6.39
88.53

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
- -
Preferred Equity and Hybrid Capital
- -
8
- -
Shares Outstanding
177
177
177
Market Capitalization
414
398
793

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
92
82
- -
Cash, Cash Equivalents & STI
36
34
- -
Accounts Receivable, Net
11
3
- -
Inventories
6
5
- -
Total Current Liabilities
34
32
- -
Payables & Accruals
29
29
- -
ST Debt
1
1
- -
Deferred Revenue
4
1
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.12%
35.57%
175.4%
Free Cash Flow
15.46%
39.32%
9.22%
Net Income, GAAP
27.15%
53.37%
-105.94%
Sales/Revenue/Turnover
4.19%
0.77%
-23.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10
12
13
15
50
2025
11
8
12
8
38
2026
7
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.27
-0.05
-0.03
- -
-0.33
2025
-0.02
-0.03
0.02
- -
0.01
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Michael Murray
Full Time Employees
145
Sector
Technology
Industry
Semiconductors
Address
125 North Drive Westborough MA United States of America 01581-3335
IPO Date
Apr 15, 1992
Website
kopin.com
Business
Kopin Corporation develops, produces, and commercializes innovative microdisplay and optical solutions, along with complete head-mounted and portable systems for a wide range of global applications. The company’s portfolio features miniature active-matrix liquid crystal, liquid crystal on silicon, organic light-emitting diode, and advanced MicroLED displays, complemented by application-specific integrated circuits, backlights, and specialized optical lenses. These technologies are crucial for enhancing performance in mission-critical defense scenarios, including soldier systems, avionic displays for pilots, armored vehicle applications, and immersive training and simulation platforms. Further leveraging its expertise, Kopin also serves the industrial, public safety, and medical sectors with specialized headsets and powers consumer augmented and virtual reality wearable devices. Established in 1984, Kopin Corporation is headquartered in Westborough, Massachusetts.

Company News

  • Kopin Military And Data Center Shift Looks Very Promising

  • Fabric.AI and Kopin Launch Joint Steering Committee Led by Kopin CEO Michael Murray as Neural I/o™ Industry Engagement Expands

  • Kopin Bets on MicroLEDs for Defense Drones and AI Data Centers

  • Fabric.AI and Kopin Expand Neural I/o™ Program with Several New Non-Disclosure Agreements Across the AI Interconnect Ecosystem

  • Kopin (KOPN) Reports Break-Even Earnings for Q2

  • Kopin Soars Tuesday Following MicroLED Development Award

  • Fabric.AI and Kopin Confirm Plans to Give First Public Demonstration of Neural I/o™ MicroLED Optical Interconnect at CES 2027

  • Kopin Corporation (KOPN) Q2 2026 Earnings Call Transcript

  • Kopin Q2 Earnings Call Highlights

  • Kopin Corporation Reports Second Quarter 2026 Financial Results

  • Kopin Corporation to Host Second Quarter 2026 Earnings Call on Monday, August 10, 2026 at 5:00 PM Eastern Time

  • Kopin to Participate in Canaccord Genuity's 46th Annual Growth Conference

  • Fabric.AI and Kopin Publish Joint White Paper on MicroLED Optical Interconnect Technology for Next-Generation AI Data Centers

  • Kopin Corporation: Market Tailwinds Make It A Clear Winner

  • Kopin Corporation (KOPN) Discusses AI Infrastructure Catalysts and Expanding Defense Opportunities Transcript

  • Kopin Secures Multiple Orders for Sentinel FPV™ Prototypes as Drone Dominance Program Accelerates

  • Kopin Expands U.S. Operations With New Optics & Photonics Design Center in Dallas, Texas

  • Kopin Expands U.S. Operations With New Optics & Photonics Design Center in Dallas, Texas

  • Kopin to Showcase New Advanced Soldier Vision Technologies During SOF Week 2026

  • Kopin Shares Edge Up After Q1 Revenue Beat, Highlights AI Data Center Opportunity