1. South Korea Stocks

  2. •

    Transportation

  3. •

    Marine shipping
CJ Logistics Corp

CJ Logistics Corp

KKRX:000120
64,800.00
KRW
-1,500.00
(-2.26%)
10,898.03EPS
7.15P/E
1.48TMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
166,359.28
261,715.1
290,076.26
345,134.11
403,448.79
496,980.28
353,665.95
498,000.73
381,490.22
547,227.43
542,163.73
589,440.3
575,815.54
597,169.33
Basic EPS, GAAP
-2,444.74
3,286
2,636
3,166
2,654
2,839
1,349
5,683
1,841
8,190
10,357
12,088
11,347
10,370.08
Free Cash Flow per Basic Share
-14,386.79
9,261.74
3,771.91
-1,980.94
-15,741.84
-26,792.03
14,119.1
10,850.91
2,784.15
14,337.42
23,875.34
17,842.18
13,706.26
7,718.28
Dividend per Share
- -
- -
- -
20.2
40.28
120.82
27.6
1,185.69
797.04
1,347.99
1,954.6
1,189.63
1,738.71
2,318.25
Book Value per Share
127,290.71
128,493.73
131,823.25
133,118.67
133,265.94
146,203.73
164,800.9
167,368.98
178,766.38
179,030.58
180,689.84
197,983.43
207,859.82
209,877.17
Tangible Book Value per Share
72,529.77
74,717.8
79,751.94
55,491.57
49,948.13
48,333.72
72,624.82
85,309.83
119,002.82
118,992.2
121,279.17
136,324.35
148,554.78
150,933.76
Basic Weighted Avg Shares
23
17
17
18
18
19
29
22
30
22
22
21
21
21
Sales/Revenue/Turnover
3,795,045
4,560,087
5,055,766
6,081,946
7,110,391
9,219,680
10,415,109
10,781,127
11,343,652
12,130,713
11,767,894
12,116,761
12,284,652
12,838,183
Operating Margin (%)
1.69
3.66
3.69
3.76
3.31
2.64
2.95
3.03
3.04
3.4
4.09
4.38
4.14
3.9
Depreciation Expense
79,455
123,517
125,142
144,979
161,348
213,692
432,204
480,811
476,192
512,080
579,184
621,803
654,540
73,032
Net Income, GAAP
-55,770
57,255
45,943
55,791
46,774
52,667
39,727
123,030
54,742
181,553
224,803
248,486
242,081
222,940
Effective Tax Rate (%)
- -
16.32
21.29
25.06
38.73
33.28
45.77
29.5
33.83
31.02
25.26
29.08
21.52
23.43
Profit Margin (%)
-1.47
1.26
0.91
0.92
0.66
0.57
0.38
1.14
0.48
1.5
1.91
2.05
1.97
1.74
Working Capital
372,692
394,527
-46,283
148,764
-86,545
-433,168
-186,495
-269,060
-100,694
-152,300
-133,986
-213,517
-359,137
10,665
LT Debt
1,308,100
1,245,042
695,109
1,280,750
1,498,144
1,625,095
2,322,626
2,177,104
1,943,518
2,015,804
2,204,476
2,086,919
2,384,688
2,981,163
Total Equity
2,248,207
2,280,660
2,371,705
2,739,265
2,759,772
3,130,738
3,655,245
4,039,942
4,016,358
4,034,308
4,043,096
4,225,600
4,439,638
4,425,148
Return on Invested Capital (%)
- -
3.61
3.86
4.11
3.01
2.92
2.58
3.24
3.21
3.91
4.8
5
4.96
4.6
Return on Capital (%)
- -
2.85
2.23
1.96
1.54
1.74
1.53
2.62
0.27
3.43
4.31
4.57
4.46
2.55
Return on Common Equity (%)
-2.47
2.57
2.01
2.39
1.99
2.11
1.41
3.89
1.59
5.09
6.27
6.58
5.98
5.46

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,483,668
1,368,237
1,244,971
LT Borrowings
1,024,407
1,532,746
1,524,084
LT Finance Leases
1,360,281
1,464,545
1,457,079
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
1,886,809
2,062,326
1,477,934

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,766,670
3,182,791
2,939,225
Cash, Cash Equivalents & STI
509,049
782,674
462,932
Accounts Receivable, Net
1,557,922
1,635,183
1,646,345
Inventories
32,900
36,999
29,299
Total Current Liabilities
3,125,807
3,078,389
2,928,559
Payables & Accruals
- -
- -
- -
ST Debt
1,483,668
1,368,237
1,244,971
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.66%
1.93%
5.07%
Free Cash Flow
62.63%
46.54%
-20.27%
Net Income, GAAP
41.09%
41.58%
-2.58%
Sales/Revenue/Turnover
9.69%
2.7%
1.39%
Total Cash Common Dividend
- -
13.94%
51.69%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,921,426
3,059,182
2,975,814
3,160,340
12,116,761
2025
2,992,586
3,048,408
3,066,608
3,177,051
12,284,652
2026
3,214,546
3,379,979
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,328
2,328
2,672
4,613.31
12,088
2025
1,600
2,437
3,365
4,142.25
11,347
2026
1,542
1,541
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
328.41
583.42
96.76
119.9
1,189.63
2025
256.83
977.08
243.57
257.08
1,738.71
2026
228.29
1,532.66
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Young-Soo Shin
Full Time Employees
6,847
Sector
Transportation
Industry
Marine shipping
Address
7 Jong-ro 5-gil Seoul SL South Korea 03157
IPO Date
Jul 2, 1956
Website
cjlogistics.com
Similar Companies
Frontline Plc (NYSE:FRO)
ZIM Integrated Shipping Services Ltd. (NYSE:ZIM)
DHT Holdings, Inc. (NYSE:DHT)
Great Eastern Shipping Co. Ltd. (NSE:GESHIP)
Okeanis Eco Tankers Corp. (NYSE:ECO)
International Seaways, Inc. (NYSE:INSW)
Business
CJ Logistics Corporation CJ Logistics Corp (000120.KS), South Korea's largest integrated logistics provider and a subsidiary of CJ Corporation, delivers comprehensive supply chain management solutions worldwide, including ecommerce logistics, parcel delivery, contract logistics encompassing warehousing and transportation, international freight forwarding via air, sea and land, project logistics, stevedoring, and specialized services such as last-mile delivery, regional distribution, dedicated fleets, frozen and refrigerated transport, drayage, transloading, and fulfillment for industries like food and beverage, healthcare, automotive, consumer goods, fashion, beauty, and e-commerce. Founded in 1930 as Chosun Rice Warehousing Co., Ltd. and headquartered at 7 Jong-ro 5-gil, Jongno-gu, Seoul, South Korea, the company operates an extensive global network across 137 cities in 32 countries with major hubs in Asia, North America, and Europe; it manages over 400 warehouse facilities in South Korea, 40 overseas centers, 12 hub terminals, 270 sub-terminals, and a fleet of 18,000 vehicles, handling up to 5.28 million parcels daily through advanced technologies like AI, big data, robotics, real-time monitoring, and proprietary platforms such as 'The Urban' for transportation optimization. In recent developments, CJ Logistics increased its stake in CJ Darcl Logistics Ltd. to 56% with a $32 million investment in May 2025 to expand multimodal infrastructure, warehousing, digital supply chain solutions, and alternative fuel platforms in India; broke ground in October 2024 on a new logistics center in Elwood, Illinois, in partnership with Korea Ocean Business Corporation to enhance U.S. operations and economic ties; launched 'Everyday O-NE' seven-day delivery service for online grocery; strengthened cold chain logistics for frozen foods in the U.S.; expanded warehousing for health supplements, fashion, and beauty sectors; and celebrated its 95th anniversary in November 2025 while advancing sustainability initiatives including ISO 37301 certification for ethical practices.