Korea Industrial Co., Ltd.

Korea Industrial Co., Ltd.

KKRX:002140
1,803.00
KRW
-37.00
(-2.01%)
304.81EPS
5.94P/E
43.46BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,372.04
7,673.38
7,691.15
7,138.51
7,105.76
6,434.99
7,820.94
7,726.7
8,651.11
11,349.22
12,911.1
12,477.16
12,037.66
12,116.85
Basic EPS, GAAP
196
375
233
288
208
160
182
278
183
28
137
163
391
295.19
Free Cash Flow per Basic Share
127.21
551.77
239.28
501.34
-136.93
-847.51
386.51
-290.71
434.73
-1,361.37
69.13
-579.25
1,176.31
527.03
Dividend per Share
29.96
25.02
44.62
30.44
29.49
35.07
30.08
30.02
34.99
40.23
24.96
25.01
29.97
- -
Book Value per Share
2,749.69
3,133.71
3,190.54
3,455.83
3,598.02
3,754.37
3,883.39
4,152.79
4,323.04
4,285.82
4,347.51
4,414.03
4,843.48
4,840.46
Tangible Book Value per Share
2,714.4
3,059.86
3,115.84
3,380.88
3,510.97
3,670.15
3,804.69
4,081.53
4,219.41
4,177.63
4,241.39
4,289.95
4,620.44
4,466.72
Basic Weighted Avg Shares
24
24
24
24
25
25
25
25
25
25
25
25
25
25
Sales/Revenue/Turnover
202,395
185,091
185,420
172,280
174,524
158,430
192,457
190,505
213,487
278,371
319,059
307,656
297,322
299,905
Operating Margin (%)
2.49
5.77
3.65
3.88
3.41
3.67
2.92
4.33
2.31
1.62
3.16
4.63
4.59
4.51
Depreciation Expense
1,072
1,167
1,381
1,619
1,883
2,319
3,699
3,685
3,712
3,481
3,714
4,324
4,443
4,562
Net Income, GAAP
4,738
9,045
5,617
6,951
5,109
3,939
4,479
6,854
4,516
687
3,386
4,019
9,657
7,306
Effective Tax Rate (%)
20.29
18.62
25.03
26.16
35.73
23.06
27.19
27.53
28.44
8.11
32.26
37.48
23.88
23.63
Profit Margin (%)
2.34
4.89
3.03
4.03
2.93
2.49
2.33
3.6
2.12
0.25
1.06
1.31
3.25
2.44
Working Capital
13,184
8,294
10,453
12,254
13,164
12,564
14,228
-4,244
-18,901
-20,472
-21,513
-22,074
-8,771
-11,883
LT Debt
10,030
23
3,002
3,468
3,074
12,568
10,373
6,552
5,918
13,933
17,316
16,404
13,189
14,144
Total Equity
66,536
76,118
79,342
85,020
88,758
92,390
95,823
102,639
106,841
105,653
106,926
108,441
119,699
119,802
Return on Invested Capital (%)
3.38
7.24
3.98
3.73
2.73
2.77
2.52
3.93
1.86
2.11
2.44
3.95
4.73
4.37
Return on Capital (%)
5.13
8.17
5.04
5.85
4.21
3.57
3.63
4.8
3.05
2.08
3.48
3.66
5.95
2.8
Return on Common Equity (%)
7.39
12.74
7.36
8.66
5.93
4.34
4.75
6.91
4.32
0.65
3.18
3.72
8.43
6.25

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
88,439
108,210
120,830
LT Borrowings
12,582
11,932
13,453
LT Finance Leases
607
683
691
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
63,006
67,471
43,459

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
115,584
133,007
142,961
Cash, Cash Equivalents & STI
25,796
36,972
41,739
Accounts Receivable, Net
52,603
53,227
53,351
Inventories
34,619
38,994
43,694
Total Current Liabilities
124,355
148,199
154,844
Payables & Accruals
- -
- -
- -
ST Debt
88,439
108,210
120,830
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.25%
3.2%
10.38%
Free Cash Flow
-182.4%
-401.1%
-303.42%
Net Income, GAAP
47.41%
86.61%
140.28%
Sales/Revenue/Turnover
5.56%
10.03%
-3.36%
Total Cash Common Dividend
- -
- -
20%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79,106
74,660
74,151
79,740
307,656
2025
78,425
73,672
72,051
73,174
297,322
2026
75,202
79,478
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29
-19
118
35.18
163
2025
101
125
109.29
55.83
391
2026
24.11
106
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
25.01
2025
- -
- -
- -
- -
29.97
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jang-Yeol Jeon
Full Time Employees
131
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
21 Saebak Market-ro Busan BU South Korea 46978
IPO Date
Jan 14, 1991
Business
Korea Industrial Co., Ltd., operating as HAFEED since 2011, specializes in the development and provision of advanced compound feeds designed for diverse livestock. Their product range supports animals including laying hens, broilers, pigs, dairy and beef cattle, ducks, and quails. In addition to animal nutrition, the company engages in meat processing and distribution, complementing its core feed business, and also manages building rentals. Founded in 1957 and headquartered in Busan, South Korea, the firm prioritizes the production of high-efficiency feed through automated quality control systems, serving livestock producers in both domestic and international markets.