Wooyang P&L Co.,Ltd.

Wooyang P&L Co.,Ltd.

KKRX:002420
5,200.00
KRW
-60.00
(-1.14%)
-131.96EPS
30.57BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,206.48
1,286.53
1,272.91
1,270.36
1,309.47
1,204.73
1,195.96
51.92
4,153.89
7,266.51
5,504.53
5,764.97
5,001.04
5,249.41
Basic EPS, GAAP
-488.4
-331.73
-294.12
-265.45
22.07
-80.42
-218.72
-35.71
-451.84
-274
-283
-508
-273
-131.96
Free Cash Flow per Basic Share
-280.32
-188.19
-183.86
-194.99
-394.79
-72.89
-141.68
-27.24
-1,254.57
-398.97
-399.69
-427.91
-187.47
-38.87
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
6,582.42
6,237.5
5,935
5,603.5
5,503.04
5,425.54
5,214.13
4,798.3
4,320.06
5,021.81
4,867.11
4,375.35
4,111.82
4,066.23
Tangible Book Value per Share
6,582.42
6,237.5
5,935
5,603.5
5,503.04
5,425.54
5,214.13
4,798.3
4,320.06
5,021.81
4,867.11
4,375.35
4,111.82
4,066.23
Basic Weighted Avg Shares
4
4
4
4
4
4
4
43
4
5
6
6
6
6
Sales/Revenue/Turnover
5,192
5,535
5,477
5,466
5,630
5,183
5,147
2,234
17,880
33,710
30,325
32,032
29,245
31,359
Operating Margin (%)
-20.89
-17.88
-16.27
-13.37
-6.58
-7.46
-8.87
-53.82
-8.68
-2.34
-2.43
-6.17
-1.95
0.73
Depreciation Expense
602
631
633
622
640
593
667
620
714
893
896
1,053
1,385
1,124
Net Income, GAAP
-2,102
-1,427
-1,266
-1,142
95
-346
-941
-1,537
-1,945
-1,271
-1,559
-2,823
-1,596
-788
Effective Tax Rate (%)
- -
- -
- -
- -
11.93
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-40.48
-25.78
-23.11
-20.9
1.69
-6.68
-18.29
-68.79
-10.88
-3.77
-5.14
-8.81
-5.46
-2.51
Working Capital
1,004
-9,066
-969
-10,629
-11,369
-5,011
789
-6,110
-10,010
5,279
-8,751
-16,184
-12,872
-13,185
LT Debt
9,000
- -
8,969
- -
- -
6,000
12,392
5,992
9,138
16,001
2,791
309
812
1,080
Total Equity
28,323
26,839
25,538
24,111
23,679
23,345
22,436
20,647
18,589
26,581
27,056
24,322
24,547
24,275
Return on Invested Capital (%)
- -
- -
- -
- -
-0.9
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
1.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-7.16
-5.17
-4.83
-4.6
0.4
-1.47
-4.11
-7.13
-9.91
-5.63
-5.81
-10.99
-6.53
-3.18

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,876
16,872
17,005
LT Borrowings
729
667
604
LT Finance Leases
83
83
476
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
32,118
30,447
30,566

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,859
5,140
4,688
Cash, Cash Equivalents & STI
1,821
1,756
1,660
Accounts Receivable, Net
1,149
1,238
885
Inventories
1,342
1,695
1,179
Total Current Liabilities
17,731
17,927
17,874
Payables & Accruals
- -
- -
- -
ST Debt
16,876
16,872
17,005
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.5%
5.13%
0.93%
Free Cash Flow
48.15%
53.6%
-53.89%
Net Income, GAAP
-29.51%
10.43%
-43.44%
Sales/Revenue/Turnover
71.33%
155.14%
-8.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,336
8,437
7,895
7,364
32,032
2025
6,921
7,256
7,640
7,428
29,245
2026
7,165
9,126
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-124
-86
-91
-208.15
-508
2025
-158
-38
-18.55
-64.63
-273
2026
2.28
-51
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yeong-Jun Jo
Full Time Employees
47
Sector
Consumer services
Industry
Movies/Entertainment
Address
Seoul South Korea
IPO Date
Dec 24, 1968
Business
Wooyang P&L Co.,Ltd., formerly known as Segi Sangsa Co., Ltd., is a South Korea-based company primarily engaged in petroleum distribution, logistics and warehousing, real estate leasing, and cultural facility management. Founded in 1958 and headquartered in Seoul, South Korea, the company operates across four main business divisions: Petroleum Distribution, Logistics, Real Estate Leasing, and Cultural & Entertainment Services. The company provides a wide range of commercial and consumer products and services, comprising the retail and wholesale distribution of refined petroleum products, including gasoline, diesel, kerosene, and industrial lubricants through a network of gas and service stations; liquefied petroleum gas charging station services; comprehensive logistics services, including cold-chain storage, dry warehousing, freight transportation, and inventory management; commercial real estate leasing, building administration, and property development; and cultural venue operations, event hosting, and multipurpose performance hall management. In recent developments, the company executed a corporate rebranding and reorganization, changing its name from Segi Sangsa Co., Ltd. to Wooyang P&L Co.,Ltd. to signify its strategic expansion into petroleum distribution and logistics infrastructure. Furthermore, as part of a broader business portfolio restructuring, the company ceased traditional film screening operations at its historic Daehan Cinema site in Seoul, initiating a comprehensive redevelopment project to transform the landmark real estate asset into a modern, multifunctional cultural and live performance venue. These initiatives reflect the company's ongoing operational shift toward higher-margin energy distribution, logistics services, and optimized commercial property utilization across South Korea.