Heung-A Shipping Co., Ltd

Heung-A Shipping Co., Ltd

KKRX:003280
1,675.00
KRW
-52.00
(-3.01%)
98.52EPS
16.27P/E
387.81BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
82,453.36
82,914.56
80,805.81
72,572.79
62,988.58
5,705.17
3,475.61
3,435.63
585.66
737.34
685.57
783.63
750.66
743.88
Basic EPS, GAAP
1,944.17
1,843.61
1,005.6
-1,498.43
-4,668.41
-4,897.06
-1,747.1
-1,965.31
117.79
94
142
165
127
99.14
Free Cash Flow per Basic Share
1,281.29
-736.75
588.05
-3,003.86
-4,022.51
-2,548.21
-428.98
-159.53
-42.22
127.19
81.62
75.96
127.89
119.88
Dividend per Share
52.11
75.53
71.87
51.01
47.64
- -
- -
- -
- -
- -
1.1
0.38
3.42
0.17
Book Value per Share
15,588.07
16,797.8
17,367.14
13,410.72
10,240.47
3,995.04
1,239.09
-1,011.41
428.44
543.89
690.36
950.32
1,060.82
1,154.67
Tangible Book Value per Share
15,492.41
16,698.27
17,260.64
13,334.67
10,169.05
3,945.74
1,211.98
-1,021.84
428.25
540.81
687.54
947
1,057.07
1,150.72
Basic Weighted Avg Shares
9
10
10
11
13
18
29
26
140
241
240
240
241
237
Sales/Revenue/Turnover
769,927
825,145
845,115
831,746
836,427
100,821
102,167
88,939
81,724
177,860
164,812
188,001
180,813
176,340
Operating Margin (%)
2.51
2.25
2.51
0.71
-1.55
-11.11
-12.1
-6.52
-2.29
14.98
14.73
14.66
6.24
2.84
Depreciation Expense
14,632
12,243
18,965
25,158
27,409
24,327
23,530
14,101
11,877
15,691
16,310
20,682
29,880
30,479
Net Income, GAAP
18,154
18,347
10,517
-17,173
-61,992
-86,540
-51,357
-50,876
16,436
22,674
34,137
39,585
30,591
23,501
Effective Tax Rate (%)
17.51
12.36
22.15
- -
- -
- -
- -
- -
16.77
- -
- -
16.54
10.33
14.77
Profit Margin (%)
2.36
2.22
1.24
-2.06
-7.41
-85.84
-50.27
-57.2
20.11
12.75
20.71
21.06
16.92
13.33
Working Capital
-70,074
-81,730
-126,207
-156,625
-207,828
-204,139
-108,537
-93,726
28,593
39,201
43,550
36,620
89,770
101,706
LT Debt
91,643
82,903
79,641
72,629
46,623
48,914
184,268
152,860
107,213
111,429
93,497
135,535
120,021
123,642
Total Equity
155,347
167,403
173,077
192,487
135,983
73,148
30,919
-26,284
102,940
135,305
170,714
234,039
259,909
282,548
Return on Invested Capital (%)
4.01
3.99
3.95
- -
- -
- -
- -
- -
-0.7
- -
- -
6.7
2.5
1.06
Return on Capital (%)
8.05
8.07
6.36
- -
- -
- -
- -
- -
8.03
- -
- -
13.3
9.67
5.86
Return on Common Equity (%)
12.97
11.37
6.18
-9.4
-37.75
-82.76
-98.7
- -
- -
19.41
23.02
20.08
12.66
9.42

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
27,734
28,287
27,265
LT Borrowings
- -
- -
- -
LT Finance Leases
120,021
123,675
123,642
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
240
240
240
Market Capitalization
380,833
956,891
387,805

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
154,115
166,965
169,147
Cash, Cash Equivalents & STI
130,436
134,191
135,811
Accounts Receivable, Net
5,998
8,919
11,104
Inventories
9,398
12,909
13,095
Total Current Liabilities
64,345
69,926
67,441
Payables & Accruals
- -
- -
- -
ST Debt
27,734
28,287
27,265
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-69.3%
-77.18%
11.05%
Free Cash Flow
-131.18%
-110.45%
69.04%
Net Income, GAAP
-5.49%
-10.11%
-22.72%
Sales/Revenue/Turnover
1.18%
22.49%
-3.82%
Total Cash Common Dividend
- -
- -
815.56%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43,519
48,144
48,868
47,470
188,001
2025
45,771
48,689
41,314
45,039
180,813
2026
40,023
49,964
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18
31
41
74.01
165
2025
13
27
0.04
86.91
127
2026
2.34
9
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
- -
- -
- -
0.38
2025
3.42
- -
- -
- -
3.42
2026
0.17
- -
- -
- -
- -

Company Description

CEO
Hwan-Ku Lee
Full Time Employees
334
Sector
Transportation
Industry
Marine shipping
Address
Seoul South Korea
IPO Date
Jun 29, 1976
Business
Heung-A Shipping Co., Ltd. is a South Korea-based maritime transportation and logistics provider primarily engaged in the ocean transport of liquid petrochemicals and chemical cargo, as well as integrated container and logistics services. Founded in 1961 and headquartered in Seoul, South Korea, the company operates through distinct business segments comprising Chemical Tanker Transportation, Container Liner Shipping, Logistics and Warehousing, and Real Estate Leasing. The company's core product and service offerings include the maritime transport of liquid chemicals, petrochemical products, and hazardous liquid bulk cargoes utilizing a specialized fleet of stainless steel chemical tankers ranging from 3,500 to 20,000 deadweight tonnage (DWT); container liner shipping and feeder services connecting major commercial ports; international freight forwarding and multimodal cargo transportation across sea, air, and land routes; inland trucking, terminal handling, and port stevedoring; third-party logistics (3PL) solutions, bonded warehousing, and container yard management; international passenger and vehicle ferry operations through affiliated shipping joint ventures; and commercial property management and leasing. Heung-A Shipping serves chemical manufacturers, oil refiners, industrial trading conglomerates, and global shippers across intra-Asia trade corridors, including South Korea, China, Japan, Southeast Asia, and the Middle East, while extending deep-sea shipping operations into Europe and the Americas. The company operates as a key maritime subsidiary of Sinokor Merchant Marine Co., Ltd., which holds a majority controlling stake, and maintains operational ties with domestic and international subsidiaries and affiliates, including Heung-A Logistics Co., Ltd., PT. HASPUL Indonesia, Qin-In Ferry Co., Ltd., C-K Ferry Co., Ltd., and Kookyang Logitech Co., Ltd. In recent developments, Heung-A Shipping has undertaken significant fleet expansion and route diversification to strengthen its global chemical tanker market positioning, acquiring 20,000 DWT chemical carriers to broaden commercial services into European and American markets and entering into shipbuilding contracts with Wuchang Shipbuilding Industry Group for a new series of stainless steel chemical tankers with additional vessel purchase options. Furthermore, the company continues to execute its Vision 2035 strategic growth roadmap following the structural integration of its container operations within the Sinokor Group, pursuing enhanced fleet modernization, environmental compliance, and strategic expansion within the Busan maritime logistics cluster.