Korea Line Corporation

Korea Line Corporation

KKRX:005880
1,905.00
KRW
-28.00
(-1.45%)
564.48EPS
3.38P/E
598.05BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6,741.08
2,251.42
2,048.27
2,080.84
5,878.77
4,953.95
3,910.27
3,500.99
4,176.3
5,185.54
4,502.42
5,475.78
3,968.26
3,732.5
Basic EPS, GAAP
4,832.58
278.27
149.95
114.77
464.81
294.92
351.92
34.81
891
507
220
508
560
549.03
Free Cash Flow per Basic Share
2,601.97
252.83
-576.19
-1,186.87
-2,052.3
-66.88
-676.45
-508.47
559.75
-495.54
-47.09
1,624.81
912.28
1,249.8
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,586.6
1,900.2
2,168.91
2,336.16
2,498.53
2,913.27
3,251.42
3,080.04
4,139.74
4,912.03
5,177.63
6,288.53
6,684.08
7,517.48
Tangible Book Value per Share
1,565.92
1,882.56
2,156.17
2,285.77
2,440.02
2,861.29
3,209.61
3,041.09
4,108.01
4,881.46
5,149.38
6,260.91
6,670.25
7,504.04
Basic Weighted Avg Shares
79
258
260
260
260
259
257
253
276
311
310
319
322
323
Sales/Revenue/Turnover
535,466
580,302
531,693
540,315
1,526,447
1,284,596
1,005,657
884,078
1,153,843
1,612,014
1,397,365
1,747,187
1,276,968
1,204,870
Operating Margin (%)
18.93
16.94
15.1
8.85
6.81
11.3
13.2
11.86
20.48
16.65
17.9
18.81
16.32
20.66
Depreciation Expense
92,625
85,914
83,323
84,473
68,490
59,585
123,526
131,487
120,561
145,288
160,862
157,851
138,430
- -
Net Income, GAAP
383,868
71,723
38,924
29,801
120,690
76,474
90,509
8,789
246,169
157,610
68,279
162,090
180,205
177,229
Effective Tax Rate (%)
- -
- -
2.2
12.28
6.55
- -
- -
- -
5.33
6.86
22.74
5.08
6.37
0.4
Profit Margin (%)
71.69
12.36
7.32
5.52
7.91
5.95
9
0.99
21.33
9.78
4.89
9.28
14.11
14.71
Working Capital
-135,716
-92,216
-71,140
-1,253
-203,996
-282,945
-355,744
-165,499
112,090
-160,718
-536,889
218,274
338,432
116,174
LT Debt
473,380
504,325
700,623
1,135,987
1,269,687
1,316,891
1,601,144
1,662,947
1,704,964
1,774,370
1,643,451
1,438,415
1,266,844
933,965
Total Equity
404,029
498,880
569,359
626,011
674,533
779,480
895,202
853,323
1,518,114
1,784,122
1,846,815
2,289,682
2,414,654
2,706,435
Return on Invested Capital (%)
10.95
- -
6.49
2.27
4.09
- -
- -
- -
6.02
6.68
4.64
7.27
4.75
6.16
Return on Capital (%)
51.37
- -
5.14
3.07
9.04
- -
- -
- -
7.75
6
5.13
7.17
6.73
4.87
Return on Common Equity (%)
- -
15.99
7.37
5.1
19.23
10.94
11.47
1.1
23.91
11.2
4.35
8.93
8.63
8.05

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
242,939
239,999
574,619
LT Borrowings
32,305
1,299,228
31,261
LT Finance Leases
1,234,539
735
902,704
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
323
323
323
Market Capitalization
567,067
772,980
598,051

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
746,977
820,007
889,466
Cash, Cash Equivalents & STI
410,227
474,775
483,557
Accounts Receivable, Net
90,634
- -
- -
Inventories
122,819
141,399
154,667
Total Current Liabilities
408,545
419,246
773,293
Payables & Accruals
- -
- -
- -
ST Debt
242,939
239,999
574,619
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.18%
25.68%
5.46%
Free Cash Flow
-324.17%
-840.18%
-43.37%
Net Income, GAAP
292.96%
551.33%
11.18%
Sales/Revenue/Turnover
18.95%
11%
-26.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
515,213
408,453
418,878
404,644
1,747,187
2025
330,519
332,214
317,993
296,242
1,276,968
2026
277,802
312,833
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
252
150
157
-50.96
508
2025
210
156
135
59.25
560
2026
189.72
165
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Su Lee
Full Time Employees
180
Sector
Transportation
Industry
Marine shipping
Address
SM R & D Center Seoul SL South Korea 07803
IPO Date
Apr 23, 1992
Business
Korea Line Corporation (005880.KS), a subsidiary of Samra Midas Group, provides merchant carrier services for energy resources and bulk commodities in the global marine transportation industry; its core operations encompass dedicated carrier, tramper carrier, tanker carrier, and oil carrier services for cargos including crude oil, clean petroleum products, iron ore, coal, grain, cement, fertilizer, steel products, scrap metal, and liquefied natural gas (LNG). The company owns and operates a fleet of approximately 37 vessels comprising 23 bulk carriers, 10 LNG carriers, 3 tankers, and 1 PCTC with a total deadweight tonnage of around 4 million DWT; it maintains long-term contracts with major clients such as POSCO, Korea Electric Power Corporation (KEPCO), GS Caltex, S-Oil, Vale, and Shell. Korea Line Corporation serves domestic and international markets worldwide, with a primary focus on Asia, Europe, and energy trade routes. Founded in 1968 and headquartered at SM R&D Center, 78 Magokjungang 8-ro, Gangseo-gu, Seoul, South Korea, the company traces its roots to Daehan Shipping and operates through carrier and tramper segments; it employs around 176 people and emphasizes stable revenue from dedicated long-term charters in dry bulk, wet bulk, and LNG transportation. In recent developments, Korea Line Corporation completed a private placement financing transaction issuing 1,537,390 shares in May 2025 to support operational needs; it spun off its LNG operations into wholly-owned subsidiary Korea Line LNG in 2020, which now manages 12 LNG vessels primarily for Korea Gas Corporation (KOGAS) alongside LNG bunkering services including the pioneering SM JEJU LNG2 vessel. The company commenced dedicated carrier services for Vale and signed a long-term time charter with Shell in 2020-2021, bolstering its wet bulk and LNG capabilities; fleet optimization and eco-friendly expansions continue amid global energy transition demands.