Sajo Industries Co., Ltd

Sajo Industries Co., Ltd

KKRX:007160
43,700.00
KRW
-150.00
(-0.34%)
-25,259.76EPS
242.50BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
360,399.84
276,160.06
183,893.95
141,984.52
165,022.57
158,151.59
148,716.83
125,764.14
118,915.99
132,385.09
126,618.94
127,243.49
141,317.8
140,944.43
Basic EPS, GAAP
-983
4,601
3,881
5,341
8,847
7,202
-2,585
1,496
9,031
13,998
3,853
927
-5,823
-20,569.09
Free Cash Flow per Basic Share
-5,409.34
11,126.25
3,826.76
43.37
9,126.82
-6,959.37
3,645.74
10,568.25
6,002.33
-4,147.39
-6,239.56
2,263.11
-6,798.36
-8,450.48
Dividend per Share
- -
- -
- -
- -
215.98
292.36
342.36
149.99
199.2
390.44
408.92
200.04
- -
- -
Book Value per Share
51,227.21
57,522.38
62,603.74
67,968.94
77,315.94
84,456.37
80,808.61
80,617.84
90,026.45
102,866.41
105,817.54
110,014.32
106,905.63
98,874.51
Tangible Book Value per Share
38,419.88
45,550.38
61,575.07
67,018.25
76,294.05
82,935.84
79,523.28
79,376.29
88,838.58
101,725.09
104,919.14
109,259.56
104,207.82
96,232.48
Basic Weighted Avg Shares
4
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
1,566,968
1,304,989
905,168
702,113
816,027
782,091
735,428
621,927
590,394
660,986
632,240
635,201
706,210
704,717
Operating Margin (%)
1.82
4.43
3.76
7.01
7.24
6.94
2.48
3.53
8.34
8.35
-3.74
-1.19
4.95
4.11
Depreciation Expense
25,173
23,795
17,992
14,795
16,866
19,176
25,663
23,988
21,617
20,777
21,281
23,067
23,895
25,557
Net Income, GAAP
-4,274
21,742
19,103
26,411
43,748
35,615
-12,783
7,398
44,837
69,891
19,239
4,628
-29,099
-102,845
Effective Tax Rate (%)
209.94
26.21
32.76
29.57
27.04
26.77
- -
41.74
21.26
- -
38.96
13.26
- -
- -
Profit Margin (%)
-0.27
1.67
2.11
3.76
5.36
4.55
-1.74
1.19
7.59
10.57
3.04
0.73
-4.12
-14.59
Working Capital
-188,198
-202,935
-170,405
-182,041
-152,532
-68,516
-43,939
-43,547
-63,495
-91,132
-160,961
-174,139
-203,168
-144,375
LT Debt
197,208
121,783
47,229
100,068
99,519
168,926
224,238
171,297
96,608
53,494
13,056
40,835
59,434
38,586
Total Equity
436,045
430,418
377,760
407,698
465,606
509,815
485,021
503,184
565,748
643,236
647,476
663,611
636,175
587,480
Return on Invested Capital (%)
-2.78
4.09
2.77
4.57
5.26
4.51
- -
1.43
4.42
- -
-1.56
-0.84
- -
- -
Return on Capital (%)
-2.52
2.91
2.97
4.24
5.31
4.57
- -
1.16
4.83
- -
3.89
0.59
- -
- -
Return on Common Equity (%)
-1.67
8.09
6.43
8.18
12.18
8.9
-3.13
1.85
10.57
14.51
3.69
0.86
-5.37
-18.97

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
333,126
390,697
393,695
LT Borrowings
59,029
43,105
33,191
LT Finance Leases
405
5,699
5,395
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
270,500
252,000
242,500

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
305,737
354,448
427,871
Cash, Cash Equivalents & STI
23,921
34,155
58,422
Accounts Receivable, Net
74,974
63,447
63,129
Inventories
122,961
173,719
192,067
Total Current Liabilities
508,905
561,953
572,246
Payables & Accruals
- -
- -
- -
ST Debt
333,126
390,697
393,695
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.57%
5.03%
-4.13%
Free Cash Flow
2,000.71%
-139.8%
-400.72%
Net Income, GAAP
-52.37%
-63.06%
-728.82%
Sales/Revenue/Turnover
-1.76%
2.84%
11.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
144,705
162,614
173,283
154,599
635,201
2025
155,039
176,444
185,472
189,255
706,210
2026
143,321
186,669
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,061
2,954
828
-4,916.44
927
2025
2,462
3,420
3,114.31
-14,809.78
-5,823
2026
-689.71
-8,184
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.04
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chin-Woo Choo
Full Time Employees
502
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
107-39 Tongil-ro Seoul SL South Korea
IPO Date
Jul 25, 1989
Business
Sajo Industries Company Limited (007160.KS) is a South Korea-based manufacturer and distributor of functional feed additives, premixes, premix feeds, and animal nutrition products for the livestock and aquaculture industries. The company produces a range of core products including amino acid additives such as lysine and methionine; mineral premixes for poultry, swine, ruminants, and aquatic species; vitamin premixes; toxin binders; organic acids; enzymes; probiotics; herbal extracts; and customized feed solutions under brands like SAJO FEED and SAJO premix lines; it also offers complete feeds, concentrates, and specialty nutrition services for pig farming, poultry production, cattle rearing, and fish/shrimp aquaculture. Founded in 1968 and headquartered in Seoul, South Korea, Sajo Industries operates primarily in the Asia-Pacific region, with production facilities and sales networks in South Korea, Vietnam, Indonesia, the Philippines, and China, targeting large-scale livestock producers, feed mills, and integrated farming operations. In recent developments, the company expanded its footprint through a strategic joint venture in Vietnam for premix production in 2024 and launched new probiotic-based feed additives aimed at improving animal gut health and reducing antibiotic use, aligning with global sustainability trends in animal husbandry.