Dongbang Agro Corp

Dongbang Agro Corp

KKRX:007590
5,390.00
KRW
-40.00
(-0.74%)
705.45EPS
7.84P/E
71.92BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,216.93
9,882.33
9,975.29
9,984.39
10,359.16
10,446.46
10,742.73
10,970.54
10,922.43
11,817.6
13,240.86
13,725.65
14,430.15
14,904.53
Basic EPS, GAAP
526
653
491
506
510
529
555
569
570
546
978
787
786
727.16
Free Cash Flow per Basic Share
1,375.14
616.83
- -
-429.62
598.08
-68.42
175.21
411.4
1,096.92
60.26
-333.26
-218.47
439.47
-540.16
Dividend per Share
188.91
200.06
199.85
219.98
249.89
250.21
250
369.03
345.72
249.81
249.99
300.06
300.04
- -
Book Value per Share
9,850.61
10,303.79
10,595.18
10,881.19
11,141.42
11,420
11,682.08
11,759.45
11,814.19
12,111.96
12,845.47
13,342.66
13,754.76
14,586.82
Tangible Book Value per Share
9,663.9
10,135.49
10,433.18
10,746.61
11,003.26
11,291.32
11,566.22
11,660.37
11,725.68
12,002.09
12,757.6
13,255.97
13,668.25
14,489.14
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
12
13
Sales/Revenue/Turnover
109,240
114,629
115,831
115,846
120,249
121,108
124,645
129,522
134,066
146,723
164,275
170,248
178,997
187,368
Operating Margin (%)
7.31
8.65
7.29
5.25
5.53
5.64
6.35
7.27
6.11
6.36
8.27
8.58
7.07
6.04
Depreciation Expense
2,322
2,259
2,293
2,413
2,556
2,604
3,162
2,998
2,902
3,146
3,725
4,016
4,111
4,183
Net Income, GAAP
6,234
7,574
5,701
5,871
5,920
6,133
6,440
6,718
6,996
6,779
12,134
9,762
9,750
9,141
Effective Tax Rate (%)
23.57
26.87
20.84
11.93
27.52
18.44
26.71
23.08
22.34
22.71
18.92
16.92
21.56
22.19
Profit Margin (%)
5.71
6.61
4.92
5.07
4.92
5.06
5.17
5.19
5.22
4.62
7.39
5.73
5.45
4.88
Working Capital
87,035
92,129
94,427
92,977
97,114
98,605
102,840
105,668
108,874
107,914
116,212
122,628
136,738
144,083
LT Debt
- -
- -
- -
- -
- -
- -
784
637
630
666
848
998
6,521
6,702
Total Equity
114,771
120,013
123,412
126,736
129,747
133,000
137,149
141,791
147,115
150,823
159,950
166,142
174,186
184,686
Return on Invested Capital (%)
5.34
6.15
5.51
4.34
3.81
4.31
4.29
5.13
4.37
4.83
7.03
7.15
5.51
4.02
Return on Capital (%)
5.55
6.44
4.69
4.73
4.65
4.69
4.93
4.93
4.8
4.81
8.04
6.38
5.76
4.37
Return on Common Equity (%)
5.47
6.48
4.7
4.71
4.63
4.69
4.79
4.84
4.86
4.57
7.84
6.01
5.75
5.06

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
670
712
29,298
LT Borrowings
5,654
5,715
5,778
LT Finance Leases
866
946
924
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
75,705
74,444
71,920

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
193,246
204,795
200,835
Cash, Cash Equivalents & STI
45,190
14,503
5,910
Accounts Receivable, Net
18,682
104,795
134,477
Inventories
119,225
80,470
54,901
Total Current Liabilities
56,508
60,457
56,753
Payables & Accruals
- -
- -
- -
ST Debt
670
712
29,298
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.51%
4.21%
4.84%
Free Cash Flow
12,913,632.61%
-181.1%
-301.17%
Net Income, GAAP
7.71%
12.07%
-0.12%
Sales/Revenue/Turnover
4.5%
6.74%
5.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,476
41,539
18,932
12,302
170,248
2025
104,058
40,865
18,942
15,132
178,997
2026
104,397
48,896
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,234
107
-183
-371.12
787
2025
1,228
-7
-299
-133.72
786
2026
1,008.73
143
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
300.11
- -
- -
- -
300.06
2025
- -
- -
- -
- -
300.04
2026
- -
- -
- -
- -
- -

Company Description

CEO
Byung-Man Yeom
Full Time Employees
241
Sector
Process industries
Industry
Chemicals: agricultural
Address
Dongbang Building Seoul SL South Korea 08804
IPO Date
Jun 29, 1977
Business
Dongbang Agro Corporation engages primarily in the production and distribution of agricultural products, feed, and related services. The company manufactures and sells livestock feed products including mixed feed, concentrate feed, and premix; operates feed mills; and provides agricultural chemicals and fertilizers. Its product portfolio also includes fertilizers, pesticides, and other crop protection products designed for agricultural use. Dongbang Agro serves livestock farmers and agricultural businesses and operates mainly in South Korea, with expanding service reach domestically. Founded in 1961 and headquartered in Seoul, South Korea, Dongbang Agro has a longstanding presence in the agriculture and feed industry. Recent corporate developments in the last 1-2 years include strategic partnerships and business expansions aimed at strengthening its agricultural product lineup and feed market position. The company has also advanced new product offerings aligned with sustainability trends and modern farming needs, signaling a strategic shift toward integrated agricultural solutions. Dongbang Agro continues to maintain its focus on feed and agricultural chemicals while exploring innovation and operational efficiency improvements. The company operates within the agriculture and livestock feed industry segments and targets farmers, agricultural cooperatives, and agribusiness clients. Dongbang Agro leverages its feed production facilities and agricultural product distribution network across South Korea and aims to support domestic agricultural productivity through diversified, high-quality feed and crop input products. It has subsidiaries and partnerships that contribute to its operational scope and market access, reinforcing its comprehensive role in South Korea's agribusiness sector.