SAJODONGAONE CO., LTD.

SAJODONGAONE CO., LTD.

KKRX:008040
7,080.00
KRW
-390.00
(-5.22%)
-11,665.71EPS
117.41BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
102,268.1
83,195.35
76,907.38
59,744.76
47,609.2
35,100.44
31,665.19
29,535.1
31,472.61
45,809.64
48,017.46
48,076.28
47,844.7
47,354.65
Basic EPS, GAAP
-1,840
-12,020
-5,180
680
3,530
1,350
70
730
180
75.1
760
1,720
-9,740
-11,665.71
Free Cash Flow per Basic Share
-5,128.29
-4,387.61
-349.24
6,371.08
3,155.27
2,111.07
-517.33
1,977.65
-634.93
-4,592.15
5,456.71
2,101.65
2,429.71
2,781.13
Dividend per Share
305.3
300.26
- -
54.48
13.63
- -
- -
- -
- -
- -
- -
149.88
200.03
- -
Book Value per Share
23,311.32
11,435.75
7,750.75
9,085.49
13,787.03
15,091.08
15,016.55
15,831.92
16,165.4
16,387.4
17,214.31
19,207.65
9,008.01
7,941.48
Tangible Book Value per Share
16,127.83
4,170.12
1,313.81
4,132.82
11,234.59
12,598.22
12,500.4
13,554.02
14,159.28
14,661.6
16,268.77
18,648.46
8,723.54
7,660.29
Basic Weighted Avg Shares
6
6
6
6
8
12
13
13
13
14
14
14
14
14
Sales/Revenue/Turnover
637,492
506,931
491,404
381,800
395,105
413,016
412,226
387,604
412,140
631,567
678,498
678,149
674,264
666,843
Operating Margin (%)
0.13
-4.21
0.63
7.09
7.41
7.99
3.02
4.14
4.64
2.41
5.69
7.38
-18.51
-22.65
Depreciation Expense
13,459
15,113
13,772
11,606
12,147
13,583
12,904
12,919
12,878
12,716
12,956
13,322
12,987
1,455
Net Income, GAAP
-11,470
-73,241
-33,098
4,346
29,295
15,885
911
9,580
2,357
1,035
10,739
24,262
-137,263
-164,275
Effective Tax Rate (%)
- -
- -
- -
23.97
5.81
- -
- -
32.97
9.46
- -
35.25
28.93
- -
- -
Profit Margin (%)
-1.8
-14.45
-6.74
1.14
7.41
3.85
0.22
2.47
0.57
0.16
1.58
3.58
-20.36
-24.63
Working Capital
-127,449
-250,673
-224,474
-131,756
-163,467
-97,334
-47,552
-37,485
-35,844
-14,959
5,824
29,534
-95,597
-103,489
LT Debt
158,675
138,191
50,521
105,318
- -
4,150
30,168
18,078
596
4,929
2,629
2,982
3,777
494
Total Equity
155,087
81,737
61,324
71,892
162,058
177,151
197,005
207,722
211,752
230,971
242,629
270,724
126,964
111,932
Return on Invested Capital (%)
- -
- -
- -
5
7.12
- -
- -
2.62
4.31
- -
6.2
9.24
- -
- -
Return on Capital (%)
- -
- -
- -
3.27
10.02
- -
- -
3.48
1.63
- -
4.55
7.92
- -
- -
Return on Common Equity (%)
-7.41
-69.15
-55.46
7.98
26.41
9.32
0.49
4.74
1.12
0.47
4.53
9.45
-69.03
-81.96

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
115,986
115,588
117,027
LT Borrowings
3,360
3,360
- -
LT Finance Leases
417
594
494
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
155,746
141,087
117,408

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
234,118
256,497
252,675
Cash, Cash Equivalents & STI
38,982
48,808
50,610
Accounts Receivable, Net
76,296
71,431
77,696
Inventories
107,744
122,924
104,788
Total Current Liabilities
329,715
344,616
356,164
Payables & Accruals
- -
- -
- -
ST Debt
115,986
115,588
117,027
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.32%
-5.09%
-53.1%
Free Cash Flow
-231.63%
52.31%
15.5%
Net Income, GAAP
153.81%
53.18%
-665.76%
Sales/Revenue/Turnover
4.59%
13.28%
-0.57%
Total Cash Common Dividend
- -
- -
33.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
164,656
177,332
174,081
162,080
678,149
2025
160,369
170,988
181,954
160,953
674,264
2026
155,441
168,496
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
660
650
560
-145.24
1,720
2025
530
810
574.27
-11,651.01
-9,740
2026
348.2
-930
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
149.88
2025
- -
- -
- -
- -
200.03
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Bae Nam
Full Time Employees
379
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
12 Bangbaecheon-ro 2-gil Seoul SL South Korea 06693
IPO Date
Jun 24, 1989
Business
Sajodongaone Co., Ltd. Sajodongaone Co., Ltd. (008040.KS) manufactures and sells wheat flour, cotton, and animal feeds; operates flour milling and biological resources businesses encompassing poultry, pig, and fish farming; produces bakery and confectionery items including organic wheat products, bread, snacks, and cakes; offers well-being health products such as buckwheat flour, wholewheat flour, Korean wheat, starch products, premixes, and other agricultural goods; provides livestock feed and pet foods; and engages in transportation of lubricants and petroleum products. The company, founded in 1953 and headquartered at 12 Bangbaecheon-ro 2-gil, Seocho-gu, Seoul, South Korea, primarily serves the food processing, agriculture, and livestock sectors with operations focused in South Korea. Formerly known as Dongaone Co., Ltd., it changed its name to Sajodongaone Co., Ltd. in April 2016 following acquisition by Sajo Group in 2016, which integrated it into a broader food conglomerate ecosystem. Recent financial performance shows 2024 revenue of KRW 678.1 billion, operating profit of KRW 50.0 billion (up 29% year-over-year), and net profit of KRW 24.3 billion (up 126%), reflecting operational resilience amid stable demand for flour and feed products. As part of Sajo Group, Sajodongaone Co., Ltd. benefits from synergies with affiliates amid the group's 2024 expansions, including the acquisition of Foodist for KRW 252 billion to bolster food materials distribution and catering.