1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Metal fabrication
Sammi Metal Products Co., Ltd.

Sammi Metal Products Co., Ltd.

KKRX:012210
8,410.00
KRW
-550.00
(-6.14%)
105.84EPS
70.26P/E
166.65BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,627.75
7,822.09
6,583.16
5,964.46
6,324.11
5,462.18
5,722.51
4,082.14
4,939.95
6,199.7
4,741.54
8,604.44
3,754.99
3,422.32
Basic EPS, GAAP
142
176
-270
-270
6
-546
-274
-654
-351.98
-98
58
390
86
106.89
Free Cash Flow per Basic Share
-73.71
106.18
33.59
-334.92
414.24
-71.39
154.6
37.34
-233.36
-358.65
-255.96
29.47
-253.68
-434.6
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,983.75
3,089.03
2,904.03
3,827.58
3,849.02
3,478.86
3,285.94
2,828.76
2,562.99
3,205.9
3,198.84
4,147.26
4,177.66
4,733.98
Tangible Book Value per Share
2,976.61
3,085.62
2,896.7
3,809.66
3,834.78
3,468.43
3,279.16
2,825.63
2,561.86
3,205.9
3,198.84
4,142.67
4,174.79
4,730.99
Basic Weighted Avg Shares
10
11
11
11
11
11
11
11
11
11
16
9
20
22
Sales/Revenue/Turnover
76,367
84,692
71,151
64,508
70,725
59,042
61,786
44,069
53,351
70,752
76,843
76,441
73,797
74,079
Operating Margin (%)
4.96
4.86
0.14
1.22
2.49
-5.62
0.23
-7.27
-2.05
-2.1
7.76
5.83
7.88
8.9
Depreciation Expense
3,998
3,651
3,234
3,098
3,009
3,224
2,713
2,714
2,722
2,216
1,826
1,946
2,367
2,455
Net Income, GAAP
1,422
1,906
-2,918
-2,920
67
-5,902
-2,958
-7,060
-3,801
-1,118
940
3,465
1,690
2,314
Effective Tax Rate (%)
- -
- -
- -
- -
21.45
- -
- -
- -
- -
- -
42.82
- -
- -
- -
Profit Margin (%)
1.86
2.25
-4.1
-4.53
0.09
-10
-4.79
-16.02
-7.13
-1.58
1.22
4.53
2.29
3.12
Working Capital
-30,836
-29,712
-34,708
-57,094
-35,182
-48,823
-59,119
-40,535
-62,347
-37,815
-33,114
-22,622
808
40,955
LT Debt
22,661
22,789
21,400
- -
20,852
10,400
31
20,804
3
16,500
12,814
22,056
29,370
55,373
Total Equity
47,143
48,806
45,883
60,475
60,814
54,966
51,918
44,694
40,495
50,653
56,939
73,821
92,704
105,049
Return on Invested Capital (%)
- -
- -
- -
- -
0.99
- -
- -
- -
- -
- -
2.86
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
1.78
- -
- -
- -
- -
- -
2.46
- -
- -
- -
Return on Common Equity (%)
- -
3.97
-6.16
-5.49
0.11
-10.2
-5.54
-14.62
-8.92
-2.45
1.75
5.3
2.03
2.48

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
34,561
35,009
31,008
LT Borrowings
29,366
39,392
55,372
LT Finance Leases
3
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
235,883
291,581
166,649

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
42,752
53,598
82,355
Cash, Cash Equivalents & STI
11,602
16,229
38,941
Accounts Receivable, Net
10,813
14,284
17,412
Inventories
19,040
21,250
21,390
Total Current Liabilities
41,944
44,245
41,400
Payables & Accruals
- -
- -
- -
ST Debt
34,561
35,009
31,008
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.66%
16.66%
25.58%
Free Cash Flow
-460.68%
-554.47%
-2,004.52%
Net Income, GAAP
-899.24%
-16.68%
-51.22%
Sales/Revenue/Turnover
1.81%
11.66%
-3.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
18,722
20,128
18,354
76,441
2025
17,670
22,566
17,550
16,011
73,797
2026
18,259
22,259
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
200
16
37.75
390
2025
30
82
32.88
-39.17
86
2026
56.49
57.02
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Nam-Yeong Lee
Full Time Employees
122
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Changwon South Korea
IPO Date
May 16, 2023
Website
sammiforge.co.kr
Similar Companies
USA Rare Earth, Inc. (NASDAQ:USAR)
Azad Engineering Limited (NSE:AZAD)
Bharat Forge Ltd (NSE:BHARATFORG)
Jyoti Cnc Automation Limited (NSE:JYOTICNC)
Rolex Rings Limited (NSE:ROLEXRINGS)
Shyam Metalics & Energy Ltd. (NSE:SHYAMMETL)
Business
Sammi Metal Products Co., Ltd. is a South Korea-based industrial manufacturing company specializing in precision metal forgings for the automotive, construction equipment, shipbuilding, power generation, and defense industries. Founded in September 1977 and headquartered in Changwon, Gyeongsangnam-do, South Korea, the company operates as a major subsidiary of Kumkang Kind Co., Ltd. Sammi Metal Products utilizes large-scale die forging hammer lines, multi-axis mechanical forging presses, specialized heat treatment facilities, and precision machining centers to produce high-strength forged steel components for global original equipment manufacturers and Tier-1 industrial suppliers across South Korea, North America, Europe, and Asia. The company organizes its business operations across four primary product segments: Automotive Forgings, Heavy Equipment Components, Marine and Energy Forgings, and Defense and Industrial Parts. Its core product portfolio comprises: commercial and passenger vehicle components, including front axle beams, steering knuckles, crankshafts, CV joint outer races, drive shafts, and transmission gear blanks; earthmoving and heavy machinery components, including track links, track rollers, front idlers, carrier rollers, sprockets, wheel spindles, bosses, and excavator end-bits; marine and power generation components, including large marine diesel engine connecting rods, valve spindles, valve seats, cylinder covers, gas turbine compressor blades, and nuclear power plant forging structural elements; and specialized defense products, including armored vehicle torsion bars, high-precision projectile bodies, and military tracked vehicle suspension components. In recent developments, Sammi Metal Products completed its transition to the KOSDAQ market via a Special Purpose Acquisition Company merger structured in partnership with IBK Securities. The company has expanded its manufacturing footprint in the energy infrastructure sector, securing expanded supply contracts for high-efficiency gas turbine components and nuclear power generation forgings. In addition, Sammi Metal Products has executed operational upgrades across its Changwon forging facilities, modernizing automated press lines and expanding production capacity for high-durability forged axle components designed for commercial electric vehicles and next-generation industrial heavy equipment.