DAECHANG Co., Ltd.

DAECHANG Co., Ltd.

KKRX:012800
1,024.00
KRW
-1.00
(-0.10%)
302.14EPS
4.03P/E
86.78BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,305.89
16,794.76
13,226.68
10,668.75
12,819.66
12,394.14
11,730.45
12,110.96
16,590.96
18,713.65
17,313.21
17,660.65
19,350.07
21,081.77
Basic EPS, GAAP
-232
-69
-582
120
166
128
66
85
338
48
-254
58
28
282.48
Free Cash Flow per Basic Share
-292.1
211.49
1,005.39
443.77
109.63
248.54
104.46
-460.6
-836.37
311.34
-215.79
390.57
-317
-243.96
Dividend per Share
- -
- -
- -
- -
- -
26.74
30.11
9.98
2.15
29.73
- -
- -
- -
- -
Book Value per Share
2,048.19
2,052.94
1,855.74
1,915.19
2,093.39
2,385.48
2,397.3
2,475.15
3,186.61
3,225.4
2,892.12
3,670.34
3,724.91
4,122.02
Tangible Book Value per Share
2,011
2,017.34
1,819.98
1,781.89
1,968.17
2,265.65
2,292.63
2,352.59
3,065.53
3,111.69
2,769.86
3,545.35
3,632.33
4,017.84
Basic Weighted Avg Shares
81
79
77
77
77
77
77
77
77
77
76
76
76
80
Sales/Revenue/Turnover
754,870
1,323,692
1,016,663
817,684
983,291
951,257
898,988
933,560
1,277,636
1,441,272
1,323,046
1,336,871
1,470,237
1,685,652
Operating Margin (%)
0.1
1.23
-3.15
3.7
4.13
1.83
1.89
3.01
4.79
0.62
-0.7
2.11
3.22
4.73
Depreciation Expense
8,914
12,988
12,780
12,887
12,316
11,283
11,564
11,388
11,812
10,449
8,206
8,707
8,328
8,490
Net Income, GAAP
-18,819
-5,438
-44,735
9,197
12,733
9,824
5,058
6,552
26,029
3,697
-19,410
4,390
2,127
22,587
Effective Tax Rate (%)
- -
- -
- -
- -
11.7
7.88
32.34
33.73
10.45
28
- -
44.17
- -
13.31
Profit Margin (%)
-2.49
-0.41
-4.4
1.12
1.29
1.03
0.56
0.7
2.04
0.26
-1.47
0.33
0.14
1.34
Working Capital
27,251
-7,533
-34,817
-17,883
315
13,182
-2,266
47,865
128,721
124,780
39,520
-5,044
55,513
118,424
LT Debt
47,499
25,206
24,705
19,402
26,382
34,860
13,217
70,478
139,066
133,260
69,617
25,892
103,212
97,875
Total Equity
185,419
167,923
149,096
179,246
194,489
215,742
215,085
221,350
274,114
276,716
250,264
315,372
302,156
334,744
Return on Invested Capital (%)
- -
- -
- -
- -
7.41
3.24
2.33
3.64
8.66
0.92
- -
2.51
- -
9.3
Return on Capital (%)
- -
- -
- -
- -
4.6
3.72
2.7
2.33
5.64
2.21
- -
2.48
- -
4.78
Return on Common Equity (%)
-10.65
-3.36
-29.76
6.34
8.26
5.7
2.75
3.5
12.01
1.51
-8.31
1.75
0.75
7.54

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
365,651
391,844
411,672
LT Borrowings
102,421
100,593
97,017
LT Finance Leases
791
967
858
Preferred Equity and Hybrid Capital
1
1
1
Shares Outstanding
76
76
76
Market Capitalization
97,540
97,995
86,776

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
535,666
576,632
643,131
Cash, Cash Equivalents & STI
27,158
33,112
72,500
Accounts Receivable, Net
208,332
186,913
220,833
Inventories
271,538
326,763
308,846
Total Current Liabilities
480,153
495,581
524,707
Payables & Accruals
- -
- -
- -
ST Debt
365,651
391,844
411,672
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.93%
7.41%
-4.19%
Free Cash Flow
-129.13%
-137.07%
-181.47%
Net Income, GAAP
-71.17%
-117.55%
-51.54%
Sales/Revenue/Turnover
4.83%
10.5%
9.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
348,111
353,449
314,995
320,316
1,336,871
2025
372,448
338,050
358,855
400,885
1,470,237
2026
429,140
496,772
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-47
98
-9
15.45
58
2025
46
-22
-13.11
17.66
28
2026
168.88
98
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Si-Young Cho
Full Time Employees
335
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Sihwa Industrial Complex Siheung-si GY South Korea
IPO Date
Dec 5, 1989
Business
Daechang Co., Ltd. (012800.KS) manufactures and sells automotive plastic components and precision molded products. The company produces automotive interior and exterior parts, including bumpers, side moldings, fenders, and under covers; plastic molded products for home appliances and industrial applications; and precision metal stamping parts. Daechang operates primarily in South Korea, with additional facilities in China and North America to serve global automotive original equipment manufacturers (OEMs) such as Hyundai Motor Company and General Motors. Founded in 1968 and headquartered in Asan, South Chungcheong Province, South Korea, the company focuses on the automotive supply chain and industrial plastics segments, targeting major vehicle assemblers and appliance producers. In recent developments, Daechang expanded its production capacity through a new plant opening in China in 2024 to meet rising demand for electric vehicle components; formed a strategic partnership with a leading battery manufacturer for lightweight plastic casings in 2025; and completed a funding round backed by private equity to support automation upgrades across its facilities.