Daelim Paper Co., Ltd.

Daelim Paper Co., Ltd.

KKRX:017650
2,050.00
KRW
-60.00
(-2.84%)
88.51EPS
19.64P/E
76.34BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,364.02
1,274.8
1,216.39
1,496.59
2,647.12
3,265.26
11,764.9
2,889.49
4,027.92
4,206.47
3,849.61
3,987.17
4,037.73
3,942.54
Basic EPS, GAAP
158.4
143.6
-263.27
377
73
286.94
279
293.6
478.31
548.2
440.2
317.2
153
88.51
Free Cash Flow per Basic Share
21.46
131.69
-160.82
47.7
-642.69
-184.37
1,282.65
609.16
375.26
643.37
482.31
-83.42
251.63
146.15
Dividend per Share
10.01
- -
10
- -
- -
- -
- -
- -
14.98
20.21
20.61
20.07
19.93
- -
Book Value per Share
1,952.18
2,088.09
1,813.98
2,190.32
2,932.76
3,382.92
3,409.67
4,119.68
4,611.05
5,612.22
6,283.79
6,577.25
6,440.24
6,441.83
Tangible Book Value per Share
1,950.46
2,084.65
1,810.54
2,185.23
2,925.1
3,377.79
3,404.68
4,114.83
4,606.21
5,603.64
6,260.85
6,554.21
6,419.43
6,421.02
Basic Weighted Avg Shares
45
45
45
45
45
45
9
45
45
45
43
42
42
43
Sales/Revenue/Turnover
61,343
57,375
54,738
67,431
118,019
146,502
105,900
128,737
181,256
187,353
164,383
166,264
168,837
168,741
Operating Margin (%)
5.13
7.01
-3.01
14.95
4.22
9.12
5.61
12.74
14.41
15.58
13.28
5.92
3.13
1.2
Depreciation Expense
2,133
2,126
2,583
3,095
4,946
8,758
8,695
8,285
8,496
8,825
9,031
9,376
10,448
10,171
Net Income, GAAP
7,124
6,463
-11,847
16,986
3,255
12,874
2,511
13,081
21,524
24,416
18,797
13,227
6,398
3,788
Effective Tax Rate (%)
18.79
21.7
- -
15.93
34.3
- -
44.11
18.87
20.53
20.8
22.94
3.73
15.66
11.67
Profit Margin (%)
11.61
11.26
-21.64
25.19
2.76
8.79
2.37
10.16
11.87
13.03
11.43
7.96
3.79
2.25
Working Capital
20,346
23,312
9,388
20,492
-17,716
-15,647
7,962
23,857
35,961
59,868
71,452
69,807
79,400
78,933
LT Debt
2,187
960
1,916
6,658
24,532
31,111
23,656
14,599
7,595
4,946
3,231
1,050
263
222
Total Equity
87,848
93,964
81,629
98,564
130,215
152,232
153,435
185,137
207,497
246,938
262,976
274,107
282,888
282,957
Return on Invested Capital (%)
2.84
3.35
- -
6.34
2.1
- -
1.55
6.49
9.55
9.52
6.37
3.46
1.59
0.64
Return on Capital (%)
8.08
6.94
- -
17.94
2.3
- -
1.52
6.58
10.15
10.3
7.23
4.89
2.3
1.36
Return on Common Equity (%)
8.43
7.11
-13.49
18.85
2.85
9.12
1.64
7.73
10.96
10.75
7.37
4.93
2.3
1.35

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,352
787
260
LT Borrowings
- -
- -
- -
LT Finance Leases
304
263
222
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
44
44
Market Capitalization
60,679
71,071
76,342

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
97,505
95,916
96,084
Cash, Cash Equivalents & STI
66,818
65,046
65,537
Accounts Receivable, Net
24,329
25,786
24,479
Inventories
5,501
4,177
5,041
Total Current Liabilities
17,259
16,516
17,151
Payables & Accruals
- -
- -
- -
ST Debt
1,352
787
260
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.62%
9%
3.2%
Free Cash Flow
-225.41%
-103.12%
-402.47%
Net Income, GAAP
28.54%
-5.26%
-51.63%
Sales/Revenue/Turnover
15.08%
6.92%
1.55%
Total Cash Common Dividend
- -
- -
-0.42%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41,071
39,685
42,614
42,893
166,264
2025
41,964
40,638
43,170
43,066
168,837
2026
41,867
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
126.2
43.2
30.4
117.3
317.2
2025
83.4
91.77
32.16
-51.05
153
2026
19.71
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20.07
2025
- -
- -
- -
- -
19.93
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chang-Seung Ryu
Full Time Employees
193
Sector
Process industries
Industry
Pulp & paper
Address
Osan-si South Korea
IPO Date
Nov 7, 1994
Business
Daelim Paper Co., Ltd. is a South Korea-based industrial manufacturing company primarily engaged in the production and distribution of corrugated packaging base papers and containerboard products. Founded in 1984 and headquartered in Pyeongtaek-si, Gyeonggi-do, South Korea, the company operates as an integral member of the Daeyang Group paper packaging consortium alongside affiliates such as Shin Daeyang Paper Co., Ltd. The company operates through specialized business segments encompassing corrugated base paper manufacturing, recycled fiber processing, and industrial energy supply. Its core product portfolio comprises corrugated medium paper, including standard fluting and high-strength water-resistant fluting; linerboard products, consisting of kraft linerboard, testliner, and multi-ply containerboard; specialty industrial paperboards engineered for compression strength and packaging durability; recovered paper pulp derived from sorted old corrugated containers; and auxiliary industrial utilities, including high-pressure process steam generated through eco-friendly waste heat recovery systems. Daelim Paper supplies its base paper materials primarily to domestic and regional corrugated sheet and box converters, serving diverse end markets such as e-commerce logistics, agricultural product packaging, processed food and beverage distribution, consumer electronics, and industrial manufacturing goods. Geographically, the company concentrates its manufacturing and operational infrastructure in South Korea while maintaining export distribution channels across the Asia-Pacific region. In recent developments, Daelim Paper has implemented strategic operational upgrades and capacity optimizations across its Pyeongtaek manufacturing facilities to increase energy efficiency and expand output of high-performance, low-basis-weight corrugated mediums designed to meet sustainable, lightweight packaging requirements. To mitigate raw material price volatility and advance circular economy objectives, the company has enhanced its waste paper sourcing network through coordinated supply arrangements with group affiliates and invested in automated closed-loop wastewater treatment and heat-recovery boiler systems. Furthermore, Daelim Paper has expanded its value-added product offerings with specialized moisture-resistant and high-burst-strength paperboards tailored for automated cold-chain logistics and heavy-duty shipping containers.