1. South Korea Stocks

  2. •

    Utilities

  3. •

    Gas distributors
E1 Corporation

E1 Corporation

KKRX:017940
83,600.00
KRW
-1,500.00
(-1.76%)
35,055.21EPS
2.61P/E
459.07BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,246,300.24
1,193,491.55
797,926.86
691,190.7
762,411.57
800,832.87
797,031.68
679,284.24
891,145.76
1,382,085.76
1,353,880.63
1,935,771.79
1,797,442.1
2,308,832.2
Basic EPS, GAAP
6,462
7,096
1,725
-4,591
14,600
13,507
-7,466
10,427
22,789
24,536
36,872
12,103
18,124
30,469.57
Free Cash Flow per Basic Share
-6,002.01
-7,095.42
24,590.33
-3,132.42
-32,929.26
22,668.75
2,634.78
15,695.65
4,444.55
-6,160.64
58,644.03
-147,657.78
46,935.76
77,259.61
Dividend per Share
1,742.88
2,053.01
2,075.19
2,600.36
1,999.93
2,000
1,999.98
2,199.94
2,200.03
2,200.02
4,300.02
6,728.78
5,932.28
971.92
Book Value per Share
191,753.87
197,350.08
198,972.8
191,789.69
203,111.92
214,141.53
197,299.35
201,083
226,210.24
249,560.37
280,943.44
335,583.32
349,725.15
372,736.34
Tangible Book Value per Share
187,232.79
192,933.75
194,897.13
188,371.16
199,781.2
210,610.6
193,860.1
196,173.96
221,401.62
244,501.22
276,028.75
269,381.76
289,014.05
311,880.69
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
7,205,425
6,900,475
4,614,257
3,995,901
4,408,216
4,630,199
4,608,270
3,927,554
5,152,301
7,990,768
7,827,737
11,192,412
10,392,523
13,349,174
Operating Margin (%)
1.51
1.26
0.69
0.11
2.13
0.41
2.34
1.02
0.17
3.52
1.24
2.22
3.21
0.65
Depreciation Expense
55,971
52,971
50,680
45,739
42,739
43,991
113,888
121,162
112,568
113,664
136,546
175,045
181,270
182,890
Net Income, GAAP
37,360
41,027
9,975
-26,541
84,416
78,094
-43,167
60,288
131,758
141,859
213,183
69,978
104,790
176,169
Effective Tax Rate (%)
37.59
16.49
106.66
- -
29.43
24.77
- -
41.13
20.53
27.01
24.22
38.44
38.6
35.28
Profit Margin (%)
0.52
0.59
0.22
-0.66
1.91
1.69
-0.94
1.53
2.56
1.78
2.72
0.63
1.01
1.32
Working Capital
319,286
-3,736
267,135
217,448
-151,332
83,876
309,181
-279,704
317,284
219,164
-185,042
-841,676
-64,034
117,873
LT Debt
1,001,217
848,877
1,094,948
989,081
604,372
773,714
1,185,035
706,666
1,149,841
996,439
588,328
2,012,489
1,692,339
1,343,824
Total Equity
1,221,331
1,246,768
1,236,009
1,183,228
1,251,032
1,315,901
1,203,289
1,243,463
1,373,407
1,510,356
1,698,150
2,533,226
2,609,253
2,755,700
Return on Invested Capital (%)
2.54
2.57
-0.07
- -
2.35
0.38
- -
0.82
0.15
6.34
2.03
1.97
1.96
0.53
Return on Capital (%)
2.78
2.98
0.56
- -
4.02
3.96
- -
3.21
5.26
5.58
7.59
1.9
1.75
2.39
Return on Common Equity (%)
3.44
3.65
0.87
-2.35
7.39
6.47
-3.63
5.19
10.57
10.31
13.9
3.93
5.29
9.12

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,687,415
6,294,698
5,607,216
LT Borrowings
1,401,765
1,212,564
1,088,475
LT Finance Leases
290,574
29,454
255,350
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
481,620
580,488
459,071

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,794,408
14,423,206
15,396,524
Cash, Cash Equivalents & STI
6,189,365
5,628,119
7,642,247
Accounts Receivable, Net
1,018,926
723,059
894,478
Inventories
406,489
436,323
727,798
Total Current Liabilities
10,858,442
15,333,520
15,278,651
Payables & Accruals
- -
- -
- -
ST Debt
5,687,415
6,294,698
5,607,216
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.65%
17.01%
3%
Free Cash Flow
-76.86%
-369.16%
-131.79%
Net Income, GAAP
-102.75%
31.82%
49.75%
Sales/Revenue/Turnover
10.68%
24.01%
-7.15%
Total Cash Common Dividend
- -
- -
-11.84%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,457,156
2,969,726
2,784,740
2,980,791
11,192,412
2025
2,765,825
2,265,591
2,417,605
2,943,502
10,392,523
2026
3,585,260
4,402,808
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,713
14,631
3,670
-10,140.37
12,103
2025
10,174
3,321
8,341.91
-3,272.98
18,124
2026
11,555.49
13,845
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
450.04
- -
6,728.78
2025
- -
- -
450
521.93
5,932.28
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Koo
Full Time Employees
334
Sector
Utilities
Industry
Gas distributors
Address
LS Yongsan Tower Seoul SL South Korea 04386
IPO Date
Aug 27, 1997
Website
e1.co.kr
Similar Companies
GAIL (India) Limited (NSE:GAIL)
Petronet Lng Limited (NSE:PETRONET)
Enerya Enerji A.S. (BIST:ENERY)
Ahlatci Dogal Gaz Dagitim Enerji ve Yatirim AS (BIST:AHGAZ)
Adani Total Gas Ltd. (NSE:ATGL)
Aygaz Anonim Sirketi (BIST:AYGAZ)
Business
E1 Corporation specializes in the import, storage, distribution, and sale of liquefied petroleum gas (LPG) in South Korea, operating a comprehensive LPG supply chain from sourcing mainly from oil-producing countries such as Saudi Arabia to domestic distribution through its terminals in Yeosu, Daesan, and Incheon. The company serves a wide customer base including gas stations, industrial users, bottling stations, gas retailers, and residential consumers, and also exports LPG across Asia. In addition to its core LPG business, E1 has expanded into eco-friendly and renewable energy sectors encompassing solar and wind power generation, hydrogen charging, electric vehicle charging, and digital technology-based energy services. The company markets convenience and charging station brands such as Orange Card and Orange Plus, integrating LPG, hydrogen, and electric charging solutions with vehicle-related services. Founded in 1984 and headquartered in Seoul, South Korea, E1 operates domestic branches and overseas offices in regions including the Middle East, London, Singapore, Houston, and Mongolia. Recent strategic developments include broadening its business portfolio to renewable energies and advancing sustainable energy solutions, reinforcing its position as a leading eco-friendly energy provider in Korea with ongoing investments in expansion and diversification beyond its traditional LPG market. The company also pursues investments, digital technology innovation, and data-driven business initiatives supporting its sustainable energy transition. E1 Corporation employs over 300 personnel and remains committed to global leadership in the eco-friendly energy industry through enhanced competitive positioning and geographic expansion.