JOLSE CO.,LTD.

JOLSE CO.,LTD.

KKRX:018700
1,195.00
KRW
+36.00
(+3.11%)
-496.08EPS
17.56BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11,368.8
24,875.72
1,176.83
1,127.68
2,093.5
1,252.76
1,048.84
2,733.12
3,704.88
5,153.23
5,360.73
5,917.14
5,616.61
5,092.32
Basic EPS, GAAP
-3,483.53
-16,755.78
2,183.01
-108.01
-1,095.11
-1,140.11
-2,271.23
-933.09
1,675.94
-2,187.22
-1,371.14
-1,164.12
-228.02
-492.54
Free Cash Flow per Basic Share
-2,283.46
-6,188.28
-834.37
-1,944.49
-965.56
-1,491.67
-497.43
-150.77
-922.64
306.77
-488.36
-530.91
-327.28
-124.33
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7,436.97
2,719.1
5,316.95
8,372.73
8,089.34
6,239.01
5,103.77
4,292.29
6,514.26
5,116.91
3,723.81
2,539.13
2,319.34
2,240.19
Tangible Book Value per Share
7,212.85
2,573.65
5,280.17
7,822.82
6,914.13
5,896.13
2,782.4
2,851.34
5,950.71
3,693.75
2,996.96
2,185.78
2,008.24
1,980.7
Basic Weighted Avg Shares
3
1
4
4
5
5
5
10
10
11
11
11
11
11
Sales/Revenue/Turnover
36,694
29,286
4,572
4,612
9,663
6,551
5,756
26,175
35,641
58,667
61,503
67,877
64,223
58,434
Operating Margin (%)
-20.08
-35.27
-10.24
-50.05
-29.64
-53.36
-46.54
0.23
-14.87
-8.8
-9.21
-7.63
-4.66
-8.73
Depreciation Expense
3,254
2,636
1,103
784
721
766
1,036
517
648
2,149
2,430
1,658
1,136
964
Net Income, GAAP
-11,243
-19,726
8,480
-442
-5,055
-5,962
-12,465
-8,936
16,123
-24,900
-15,731
-13,354
-2,607
-5,652
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
0.63
- -
- -
- -
- -
- -
Profit Margin (%)
-30.64
-67.36
185.5
-9.58
-52.31
-91.01
-216.55
-34.14
45.24
-42.44
-25.58
-19.67
-4.06
-9.67
Working Capital
-4,515
-9,565
-5,690
14,392
327
12,887
10,186
14,253
41,885
8,292
14,439
8,913
8,006
7,656
LT Debt
2,513
963
535
107
63
74
1,032
867
4,080
4,903
4,855
3,126
2,318
- -
Total Equity
25,151
8,259
18,766
36,300
30,869
27,009
47,811
40,894
67,510
58,898
42,691
28,961
26,521
25,607
Return on Invested Capital (%)
- -
- -
-2.67
- -
- -
- -
- -
- -
-8.91
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
49.2
- -
- -
- -
- -
- -
29.43
- -
- -
- -
- -
- -
Return on Common Equity (%)
-38.98
-105.66
53.99
-1.48
-13.3
-16.7
-30.04
-19.83
29.91
-39.73
-31.01
-37.16
-9.35
-19.84

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,948
2,545
1,882
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2,318
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
37,901
31,567
17,556

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
27,480
17,839
16,522
Cash, Cash Equivalents & STI
8,246
3,814
3,551
Accounts Receivable, Net
8,615
7,322
5,764
Inventories
4,030
3,146
2,646
Total Current Liabilities
9,852
9,833
8,867
Payables & Accruals
- -
- -
- -
ST Debt
1,948
2,545
1,882
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.27%
-3.16%
-8.42%
Free Cash Flow
14.94%
17.01%
-38.55%
Net Income, GAAP
37.04%
-133.45%
-80.48%
Sales/Revenue/Turnover
53.14%
22.12%
-5.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,327
15,319
19,161
19,070
67,877
2025
16,978
16,561
17,781
12,904
64,223
2026
11,189
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-87.01
-318.03
-54.01
-705.62
-1,164.12
2025
183.02
-81.3
207.01
-536.86
-228.02
2026
-81.35
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jeong-Hyeon Bae
Full Time Employees
116
Sector
Consumer services
Industry
Restaurants
Address
Suwon-si South Korea
IPO Date
Mar 18, 1994
Business
JOLSE CO.,LTD. (KRX:018700) is a South Korea-based distributor and global cross-border e-commerce company primarily engaged in the online retail, wholesale, and international export of Korean beauty (K-Beauty) cosmetics and personal care products. Originally founded in 1985 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, the company operates across two principal business divisions: Global Beauty E-Commerce and Digital Content/Entertainment. The company's core products and services include: cross-border direct-to-consumer (D2C) and business-to-business (B2B) e-commerce platforms operating primarily through its flagship online shopping portal, Jolse.com; comprehensive skincare products such as cleansers, toners, serums, ampoules, moisturizers, sheet masks, and sunscreens; color cosmetics and makeup collections encompassing foundations, cushion compacts, lip tints, eyeshadows, and mascaras; haircare, body care, and specialized beauty tools; global brand curation, digital marketing, and wholesale distribution for prominent and emerging Korean skincare brands including COSRX, Beauty of Joseon, Innisfree, Etude, Missha, Laneige, Some By Mi, Round Lab, and Anua; private-label (PB) cosmetic product development; international fulfillment, cross-border shipping, and overseas customs clearance support; and media content production and entertainment investments. JOLSE CO.,LTD. serves an extensive global customer base spanning more than 150 countries and territories, with principal overseas markets in North America, Europe, Southeast Asia, East Asia, and Latin America. In recent major corporate developments, the company executed a strategic corporate reorganization and officially changed its legal name from Barunson Co., Ltd. to JOLSE CO.,LTD. to solidify its corporate identity around its core global beauty commerce business. In operational alignment with this strategic shift, the company streamlined non-core entertainment operations, established direct distribution partnerships with next-generation indie cosmetic manufacturers, expanded overseas logistics infrastructure to accelerate cross-border delivery timelines, and implemented enhanced AI-driven personalization and multilingual localization features across its global digital retail platform.