Seowon Co., Ltd

Seowon Co., Ltd

KKRX:021050
1,000.00
KRW
0.00
(0.00%)
539.45EPS
5.38P/E
49.18BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
28,713.72
10,388.55
8,108.96
6,550.26
5,591.43
5,537.89
5,558.6
4,095.44
5,511.08
5,984.31
4,911.8
25,910.15
36,161.54
41,561.3
Basic EPS, GAAP
-409.52
-367.72
-1,684.17
137
40
151
67
-115
357.38
6
-214
1,043
-119
192.47
Free Cash Flow per Basic Share
-1,992.1
51.55
349.19
148.82
125.65
49.32
-4.68
-181.46
-294.52
94.09
-60.53
650.89
-390.53
-805.41
Dividend per Share
42.76
- -
- -
- -
10.1
- -
15.03
9.77
- -
15.46
- -
- -
- -
- -
Book Value per Share
3,270.3
2,877.45
1,961.45
1,887.04
1,896.98
2,158.11
2,206.68
2,118.28
2,859.9
2,869.67
2,611.83
3,209.42
3,072.82
3,453.06
Tangible Book Value per Share
3,223.9
2,831.05
1,915.04
1,855.48
1,865.42
2,126.55
2,175.12
2,095.98
2,837.6
2,844.45
2,587.02
3,035.6
2,903.74
3,266.64
Basic Weighted Avg Shares
32
32
32
38
46
47
46
48
47
46
47
47
47
47
Sales/Revenue/Turnover
916,091
328,563
256,235
247,766
257,175
258,040
257,673
194,684
261,636
275,679
233,179
1,229,527
1,713,611
1,970,432
Operating Margin (%)
-0.53
2.06
-4.29
5.1
4.99
3.33
3.21
4.04
5.79
0.06
0.19
1.94
2.87
4.55
Depreciation Expense
6,851
2,918
3,298
2,479
2,302
2,271
2,355
2,822
2,161
1,798
1,794
9,885
10,245
10,177
Net Income, GAAP
-13,066
-11,630
-53,218
5,182
1,840
7,036
3,106
-5,467
16,966
276
-10,159
49,494
-5,639
9,125
Effective Tax Rate (%)
- -
- -
- -
15.36
44.09
17.72
17.64
- -
- -
- -
- -
- -
- -
12.29
Profit Margin (%)
-1.43
-3.54
-20.77
2.09
0.72
2.73
1.21
-2.81
6.48
0.1
-4.36
4.03
-0.33
0.46
Working Capital
-8,716
-28,141
-38,734
-8,273
-23,674
-14,660
-13,266
6,936
26,152
-3,223
-11,640
-9,168
33,510
135,495
LT Debt
15,261
10,150
7,710
11,480
233
5,270
3,798
22,285
45,307
25,148
21,135
44,902
103,324
142,962
Total Equity
110,966
98,901
66,695
92,552
93,180
105,289
107,664
105,572
138,872
136,236
123,996
346,738
341,495
368,009
Return on Invested Capital (%)
- -
- -
- -
4.95
3.62
3.64
3.32
- -
- -
- -
- -
- -
- -
8.65
Return on Capital (%)
- -
- -
- -
4.69
2.4
5.52
3.42
- -
- -
- -
- -
- -
- -
1.57
Return on Common Equity (%)
-11.83
-11.97
-69.62
6.93
2.09
7.47
3.06
-5.38
14.36
0.2
-7.81
35.82
-3.78
5.8

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
464,938
512,006
510,783
LT Borrowings
102,421
130,533
141,961
LT Finance Leases
904
1,101
1,001
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
52,270
56,067
49,184

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
622,558
699,587
768,045
Cash, Cash Equivalents & STI
39,041
49,549
79,466
Accounts Receivable, Net
235,186
225,538
264,725
Inventories
318,760
390,757
379,255
Total Current Liabilities
589,048
617,329
632,550
Payables & Accruals
- -
- -
- -
ST Debt
464,938
512,006
510,783
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.16%
39.76%
-1.51%
Free Cash Flow
208.76%
-313.99%
-159.92%
Net Income, GAAP
-520.65%
-996.57%
-111.39%
Sales/Revenue/Turnover
46.72%
98.2%
39.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59,581
420,118
371,377
378,450
1,229,527
2025
439,768
393,218
415,111
465,514
1,713,611
2026
502,950
586,858
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
596
-50
-27
-122.3
1,043
2025
29
-77
-50.48
-20.16
-119
2026
171.35
92
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Si-Young Cho
Full Time Employees
108
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
94, Sandan-ro 67beon-gil Ansan-si GY South Korea 15999
IPO Date
Jan 30, 1996
Business
Seowon Co., Ltd. manufactures and sells non-ferrous metals associated with copper alloys, primarily brass billets, brass slabs, brass ingots, and bronze ingots produced through melting, casting, and cutting processes using advanced horizontal continuous casting methods. The company also recycles brass ash, granular brass and aluminum, clove, sludge, mill berry, oxidized copper, and grinding powder, along with copper rods for electric wires and copper billets; its products serve diverse applications including electrical and electronic equipment parts, automotive and industrial machinery components, shipbuilding and firefighting facilities, faucets, heat exchange appliances, high-tech equipment, heavy industry products, valves, and construction materials. Founded on September 7, 1988 and headquartered in Ansan-si, Gyeonggi-do, South Korea, Seowon operates mainly in the domestic market with exports to overseas regions including China. In fiscal year 2024, the company reported significant revenue growth of 427% to KRW 1.23 trillion, driven by expanded production and market demand, alongside a substantial net income increase to KRW 49.5 billion, reflecting improved operational efficiency and non-operating gains. As of 2025, Seowon maintains approximately 113-149 employees and continues to focus on copper alloy processing techniques and services without recent public announcements of major acquisitions, partnerships, or strategic expansions.