KMW, Inc.

KMW, Inc.

KKRX:032500
18,100.00
KRW
+100.00
(+0.56%)
-861.20EPS
1.06TMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,970.11
7,269.55
7,588.32
7,265.84
6,461.05
9,228.02
17,654.89
8,501.08
5,171.09
4,505.65
2,513.71
2,192.75
2,427.77
3,028.83
Basic EPS, GAAP
1,352.96
-457.75
-1,654.1
135.83
-275.52
-974.67
2,682
669
-94
-670
-1,640
-969
-673
-861.2
Free Cash Flow per Basic Share
517.33
-1,413.72
-825.07
189.29
-477.35
-1,844.31
-600.2
2,387.97
930.68
-718.5
-1,405.24
-1,153.93
-618
-412
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,916.59
2,922.06
1,459.4
1,572.58
1,627.14
2,304.14
5,468.66
6,177.39
6,290.74
6,034.34
4,391.29
3,607.42
3,167.45
3,357.97
Tangible Book Value per Share
2,805.57
2,807.18
1,300.09
1,424.9
1,500.25
2,222.11
5,381.62
6,064.03
6,171.87
5,895.3
4,230.38
3,438.72
2,987.36
3,172.07
Basic Weighted Avg Shares
29
29
29
29
32
32
39
40
40
40
40
40
40
31
Sales/Revenue/Turnover
317,892
210,721
219,822
210,541
203,721
296,268
682,876
338,496
205,159
179,462
100,068
87,357
97,519
92,873
Operating Margin (%)
13.67
-8.99
-20.42
-6.78
-1.5
-8.8
20.18
9.83
-13.59
-25.07
-62.82
-52.06
-24.37
-24.21
Depreciation Expense
9,245
10,555
13,574
14,752
9,983
9,626
8,988
11,396
14,041
15,961
15,184
11,906
9,505
9,076
Net Income, GAAP
39,206
-13,269
-47,917
3,936
-8,687
-31,292
103,738
26,638
-3,729
-26,686
-65,287
-38,604
-27,033
-26,407
Effective Tax Rate (%)
16.53
- -
- -
- -
- -
- -
20.52
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
12.33
-6.3
-21.8
1.87
-4.26
-10.56
15.19
7.87
-1.82
-14.87
-65.24
-44.19
-27.72
-28.43
Working Capital
-3,942
-5,348
-28,580
-43,437
-16,956
10,156
131,628
159,341
133,426
93,390
36,593
-5,970
-15,413
-10,752
LT Debt
18,344
18,397
33,529
2,297
7,889
1,139
8,792
28,193
4,096
8,925
9,611
6,896
4,221
3,609
Total Equity
86,971
101,870
59,696
45,563
51,304
86,219
217,767
245,989
250,503
240,293
174,865
143,651
131,424
139,329
Return on Invested Capital (%)
19.49
- -
- -
- -
- -
- -
44.38
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
23.11
- -
- -
- -
- -
- -
44.29
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
59.99
-15.69
-75.49
8.96
-17.94
-45.51
68.25
11.49
-1.5
-10.87
-31.45
-24.24
-19.66
-19.04

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
69,140
68,401
62,647
LT Borrowings
4,634
3,977
3,341
LT Finance Leases
256
244
268
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
478,341
597,485
1,055,971

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
98,133
94,679
91,676
Cash, Cash Equivalents & STI
48,691
45,144
41,484
Accounts Receivable, Net
15,350
22,701
20,467
Inventories
25,443
24,871
27,246
Total Current Liabilities
113,523
110,092
102,428
Payables & Accruals
- -
- -
- -
ST Debt
69,140
68,401
62,647
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.67%
-11.17%
-8.51%
Free Cash Flow
-98.14%
-41.41%
-46%
Net Income, GAAP
-9.92%
115.07%
-29.97%
Sales/Revenue/Turnover
2.08%
-19.45%
11.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,738
17,691
21,800
28,128
87,357
2025
26,131
25,284
20,504
25,600
97,519
2026
21,485
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-260
-375
-295
-39.64
-969
2025
-144
-361.02
-6,649.23
-18.86
-673
2026
-124.88
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Duk-Yong Kim
Full Time Employees
69
Sector
Electronic technology
Industry
Electronic production equipment
Address
183-19, Yeongcheon-ro Hwaseong-si GY South Korea 18462
IPO Date
Mar 21, 2000
Website
kmw.co.kr
Business
KMW Inc. (032500.KQ) manufactures and sells radio frequency (RF) equipment and components for wireless communication base stations. The company produces filters including macro filters, black hole filters, and micro bellows filters; site solutions such as multi-port antennas, omnidirectional antennas, combiners, fixed clamps, adjustable clamps, 3-sector clamps, enhanced portable AISG controllers, and remote control tilting and steering products; RRH, MMR, and RRA systems; multi-channel combiner units, power amplifiers, antenna front end units, CDMA optic repeaters, connectors, and cable assemblies. It also develops thermal management solutions like the proprietary PTX (Plate Thermal eXchanger) technology for applications in LED lighting, AI servers, energy storage systems, and batteries. KMW Inc. serves telecommunications customers in Korea, the United States, Europe, and Asia. Founded in 1991 and headquartered in Hwaseong, South Korea, the company operates in the communication equipment industry, focusing on mobile base station infrastructure and emerging technologies for 5G and beyond. In recent years, KMW Inc. implemented a 2-for-1 stock split to enhance share accessibility amid growth in its core RF business. The company continues to innovate in RF filters and cooling systems to support global telecommunications expansion and data center demands, with ongoing quarterly earnings reports reflecting operational adjustments in a challenging market environment.