Kisan Telecom Co., Ltd

Kisan Telecom Co., Ltd

KKRX:035460
2,190.00
KRW
-20.00
(-0.90%)
653.90EPS
5.63P/E
35.20BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,780.17
5,431.03
5,764.47
4,124.13
4,411.8
3,920.04
4,665.44
4,214.41
4,284.67
4,676.24
5,059.3
6,385.18
6,814.46
6,800.6
Basic EPS, GAAP
249
181
106
-174
-331
-228
231
3
-80
209
223
481
290
428.84
Free Cash Flow per Basic Share
-234.09
-164.89
555.42
-252.88
-73.09
-347.35
83.24
111.39
41.8
-313.22
-120.21
438.24
-967.82
-128.42
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,444.29
2,579.05
2,737.99
2,549.14
2,256.15
2,022.22
2,228.73
2,231.03
2,159.19
2,435.26
2,664.31
3,205.51
3,743.38
3,899.16
Tangible Book Value per Share
1,894.68
2,109.46
2,365.68
2,223.49
1,950.94
1,813.44
2,041.37
2,093.43
2,039.27
2,419.14
2,651.55
3,189.94
3,729.7
3,881.32
Basic Weighted Avg Shares
14
14
14
14
14
14
14
16
14
14
15
15
15
15
Sales/Revenue/Turnover
79,464
74,512
79,711
59,172
63,468
56,446
67,055
68,812
61,875
67,803
73,885
93,078
99,473
99,135
Operating Margin (%)
6.44
2.35
2
-4.93
-5.09
-5.19
5.96
0.62
-1.59
6.82
5.97
5.31
8.12
10.87
Depreciation Expense
2,623
2,518
2,526
1,773
1,766
1,592
1,466
1,737
1,466
1,299
1,301
1,367
1,540
1,587
Net Income, GAAP
3,423
2,483
1,466
-2,497
-4,762
-3,283
3,320
49
-1,155
3,030
3,257
7,012
4,233
6,251
Effective Tax Rate (%)
0.46
- -
- -
- -
- -
- -
3.35
- -
- -
- -
3.74
- -
19.16
16.95
Profit Margin (%)
4.31
3.33
1.84
-4.22
-7.5
-5.82
4.95
0.07
-1.87
4.47
4.41
7.53
4.26
6.31
Working Capital
28,483
30,980
38,480
32,376
33,154
26,490
26,308
30,456
29,090
29,605
36,079
41,699
45,396
49,135
LT Debt
3,404
2,508
4,846
484
- -
799
4,986
6,256
7,603
4,462
7,090
15,073
11,663
11,764
Total Equity
36,517
38,507
42,259
39,871
34,992
31,641
34,691
35,084
34,479
39,673
43,559
52,763
66,477
70,370
Return on Invested Capital (%)
10.59
- -
- -
- -
- -
- -
8.8
- -
- -
- -
6.64
- -
7
9.36
Return on Capital (%)
7.48
- -
- -
- -
- -
- -
7.84
- -
- -
- -
5.49
- -
3.75
4
Return on Common Equity (%)
10.89
7.2
3.95
-6.62
-13.79
-10.68
10.87
0.15
-3.66
9.11
8.76
16.39
8.36
12.01

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
22,208
23,904
21,496
LT Borrowings
10,933
11,145
11,390
LT Finance Leases
630
518
374
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
25,802
27,930
35,204

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
94,029
94,116
101,881
Cash, Cash Equivalents & STI
22,798
29,285
35,217
Accounts Receivable, Net
18,177
24,563
17,067
Inventories
39,759
27,772
31,166
Total Current Liabilities
51,427
48,720
52,746
Payables & Accruals
- -
- -
- -
ST Debt
22,208
23,904
21,496
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.35%
14.05%
25.99%
Free Cash Flow
-168.01%
-353.12%
-321.15%
Net Income, GAAP
-324.8%
-547.53%
-39.63%
Sales/Revenue/Turnover
3.32%
8.26%
6.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,352
17,730
23,482
40,514
93,078
2025
18,175
18,981
20,742
41,576
99,473
2026
17,837
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-51
-108
-83
723.23
481
2025
28
-211.34
212.82
260.7
290
2026
166.66
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Byung-Ki Park
Full Time Employees
60
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Seoul South Korea
IPO Date
Nov 18, 1999
Business
Kisan Telecom Co., Ltd. is a South Korea-based telecommunications and electronic equipment manufacturing company engaged in the research, development, production, and distribution of wired and wireless communications infrastructure, defense electronics, and aeronautical navigation systems. The company operates across three primary business divisions: Telecommunications, Defense Systems, and Aeronautical Navigation. In its Telecommunications division, Kisan Telecom designs and manufactures mobile network coverage solutions, including 4G LTE and 5G optical repeaters, digital distributed antenna systems (DAS), in-building radio frequency (RF) repeaters, and interference cancellation system (ICS) repeaters; enterprise and public wireless networking equipment, including Wi-Fi 6 and Wi-Fi 6E access points (APs) alongside centralized access point controllers; and wireline transmission and voice hardware, including Voice over IP (VoIP) gateways, optical transmission apparatus, VDSL equipment, and digital echo cancellers. Through its defense subsidiary, Hyundai JComm Co., Ltd., the company develops and supplies tactical communication systems, military intercom equipment, defense security solutions, tactical data link terminals, and satellite communications (SATCOM) terminals for armored vehicles and naval combat platforms. Through its civil and aerospace subsidiary, Mopiens, Inc., the company manufactures ground-based aviation radio navigation and landing assistance systems, including Doppler Very High Frequency Omni-directional Range (DVOR) systems, Distance Measuring Equipment (DME), Instrument Landing Systems (ILS), and Tactical Air Navigation (TACAN) stations for airport air traffic control and emerging urban air mobility (UAM) ground infrastructure. Founded in September 1994 and headquartered in Gangdong-gu, Seoul, South Korea, with manufacturing facilities in Seongnam, Gyeonggi-do, the company serves tier-1 domestic telecommunications carriers such as KT Corporation, SK Telecom, and LG U+, as well as the Republic of Korea Ministry of National Defense, the Defense Acquisition Program Administration (DAPA), and civil aviation authorities in over 20 countries across the Asia-Pacific, Europe, the Middle East, and the Americas. Recent strategic and operational developments include the relocation of the company's corporate headquarters to the Godeok Biz Valley commercial district in Seoul to consolidate administrative and research operations; the expansion of defense communications revenue through Hyundai JComm via tactical equipment and satellite terminal deliveries tied to South Korean military export programs in Europe, notably Poland; the continued international rollout of Mopiens' DVOR and DME navigational aids to overseas airport modernization initiatives; the technical advancement of multi-band private 5G and Open RAN-compatible repeater hardware for carrier network densification; and a sustained operational turnaround resulting in consolidated operating profitability driven by strong defense and aviation electronics backlog execution.