Barunson Entertainment & Arts Corp.

Barunson Entertainment & Arts Corp.

KKRX:035620
418.00
KRW
+31.00
(+8.01%)
-405.06EPS
18.34BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
437.4
195.38
963.87
2,520.99
1,880.82
1,750.16
970.77
837.62
584.2
1,403.84
1,271.6
510.27
627.37
510.14
Basic EPS, GAAP
-832.83
-2,176
-192
1,716
-1,304
5,012
-1,076
-444
488
-716
-716
-276
-372
-404.37
Free Cash Flow per Basic Share
-941.1
-1,058.23
-490.45
470.98
241.5
-2,004.85
-1,350.25
90.98
-391.77
-300.38
-43.57
-146.32
-349.3
-248.15
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,503.25
1,239.56
1,497.47
1,968.93
1,177.19
5,294.06
4,345.04
4,222.23
5,941.4
4,638.67
3,915.6
3,650.66
3,164.46
3,149.39
Tangible Book Value per Share
467.06
322.77
-46.9
394.3
667.66
5,028.76
4,223.05
4,112.05
5,680.61
4,422.89
3,719.46
3,477.2
3,026.22
2,996.5
Basic Weighted Avg Shares
9
11
16
17
17
17
17
18
18
19
19
19
18
19
Sales/Revenue/Turnover
4,069
2,104
15,698
41,654
31,430
30,044
16,975
15,207
10,711
26,033
23,670
9,489
11,604
9,472
Operating Margin (%)
-126.27
-325.33
24.22
36.01
-4.03
-76.23
-109.97
-14.85
-12.89
-16.49
-19.87
-3.53
-20.2
-24.79
Depreciation Expense
1,769
1,001
575
1,044
992
1,027
1,268
823
576
626
679
642
624
640
Net Income, GAAP
-7,747
-23,434
-3,127
28,353
-21,791
86,039
-18,815
-8,061
8,948
-13,277
-13,328
-5,132
-6,881
-7,508
Effective Tax Rate (%)
- -
- -
- -
2.88
- -
9.55
- -
- -
15.46
- -
- -
- -
- -
- -
Profit Margin (%)
-190.41
-1,113.72
-19.92
68.07
-69.33
286.37
-110.84
-53.01
83.53
-51
-56.31
-54.09
-59.29
-79.27
Working Capital
-1,898
-3,885
1,156
10,883
33,756
23,042
-4,465
-115
-8,968
-9,433
-19,230
-27,207
-21,063
-20,787
LT Debt
4,000
1,934
5,669
3,986
13,018
5,135
15,107
14,851
1,068
13,729
17,704
4,122
12,392
12,384
Total Equity
26,051
20,709
29,528
45,237
37,294
90,731
70,998
72,859
109,378
85,669
71,647
67,422
58,382
58,099
Return on Invested Capital (%)
- -
- -
- -
29.87
- -
-26.94
- -
- -
-1.02
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
50.5
- -
121.23
- -
- -
9.28
- -
- -
- -
- -
- -
Return on Common Equity (%)
-29.73
-111
-14.45
98.97
-82.89
153.19
-22.31
-10.52
9.55
-13.52
-16.78
-7.31
-10.88
-11.91

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
21,794
23,634
22,531
LT Borrowings
12,350
12,350
12,350
LT Finance Leases
50
42
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
32,826
27,627
18,344

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
10,936
7,756
6,707
Cash, Cash Equivalents & STI
5,304
4,226
3,905
Accounts Receivable, Net
318
1,193
575
Inventories
- -
- -
- -
Total Current Liabilities
25,853
28,819
27,494
Payables & Accruals
- -
- -
- -
ST Debt
21,794
23,634
22,531
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.26%
-1.45%
-13.41%
Free Cash Flow
-160.67%
-53.98%
137.45%
Net Income, GAAP
-234.39%
-97.29%
34.06%
Sales/Revenue/Turnover
14.92%
13.36%
22.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,915
2,144
1,983
3,447
9,489
2025
4,435
2,372
967
3,830
11,604
2026
2,303
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-20
-76
-156
-25.41
-276
2025
28
-40.8
31.49
-389.39
-372
2026
-5.67
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yoon-Hee Choi
Full Time Employees
22
Sector
Consumer services
Industry
Movies/Entertainment
Address
Seoul South Korea
IPO Date
Aug 13, 1999
Business
Barunson Entertainment & Arts Corp. engages in the development, production, distribution, and financing of motion pictures, television dramas, and interactive digital content in South Korea and internationally. The company operates across multiple entertainment and media segments, offering products and services that include feature film production, financing, and worldwide distribution; television drama and OTT streaming series development; international film sales and intellectual property (IP) licensing; video game publishing and interactive software development; and digital marketing solutions, including corporate video production, commercial design, and web and mobile application development. Its entertainment portfolio includes globally recognized and critically acclaimed titles such as Parasite, Mother, and The Good, the Bad, the Weird. In recent developments, Barunson Entertainment & Arts Corp. has accelerated its global expansion strategy by establishing a dedicated international sales and distribution arm to manage worldwide rights and cross-border distribution, alongside forging multi-territory co-production alliances with international creators and production studios across Southeast Asia and Japan. To address capital structure optimization and maintain KOSDAQ regulatory compliance, the company implemented a four-to-one capital reduction while actively exploring multi-platform transmedia partnerships with major interactive entertainment and gaming companies. Founded on December 20, 1996, Barunson Entertainment & Arts Corp. is headquartered in Seoul, South Korea.