Dasan Networks, Inc.

Dasan Networks, Inc.

KKRX:039560
2,440.00
KRW
-120.00
(-4.69%)
71.84EPS
194.54BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,107.89
9,265.36
10,225.35
10,472.49
15,607.89
12,884.22
14,303.31
12,466.64
2,073.31
2,269.95
2,425.84
8,784.39
13,977.34
14,091.31
Basic EPS, GAAP
78
-155
-289
-1,926
-80
-941
52
-414
-220
5,509
-2,456
-648
-185
-196.43
Free Cash Flow per Basic Share
-439.95
-1,555.97
153
-1,507.17
170.63
-237.8
-1,128.53
695.25
-392.19
-1,892.11
-470.55
-321.5
110.6
326.52
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7,740.67
7,553.37
7,222.52
5,793.49
5,638.54
4,568.06
5,133.51
4,585.32
4,961.51
10,651.85
7,672.15
6,861.55
6,733.32
6,670.18
Tangible Book Value per Share
6,977.5
6,882.16
6,373.76
4,904.79
5,139.26
4,243.18
4,488.24
4,394.64
4,626.89
10,497.55
7,535.76
6,073.89
6,172.14
6,142.89
Basic Weighted Avg Shares
18
18
18
18
20
28
31
32
36
36
38
38
39
39
Sales/Revenue/Turnover
142,677
163,973
180,563
188,911
306,790
356,798
440,668
404,984
73,783
80,714
92,293
337,596
541,778
547,212
Operating Margin (%)
4.02
1.45
-2.29
-7.37
-0.02
3.42
0.28
-0.97
0.75
0.68
-1.36
-2.37
7.12
7.21
Depreciation Expense
4,339
4,084
7,320
8,076
7,678
5,222
11,928
11,821
10,639
18,202
4,423
10,930
15,159
15,016
Net Income, GAAP
1,373
-2,743
-5,103
-34,743
-1,572
-26,059
1,602
-13,449
-7,829
195,887
-93,440
-24,903
-7,171
-7,628
Effective Tax Rate (%)
32.11
- -
- -
- -
- -
- -
- -
- -
- -
25.18
- -
- -
57.92
57.82
Profit Margin (%)
0.96
-1.67
-2.83
-18.39
-0.51
-7.3
0.36
-3.32
-10.61
242.69
-101.24
-7.38
-1.32
-1.39
Working Capital
55,902
45,121
13,448
53,238
45,965
75,853
150,682
126,994
190,483
91,917
35,446
106,513
118,360
131,889
LT Debt
22,793
24,308
56,665
43,823
9,426
18,270
45,508
25,584
24,804
15,932
5,328
21,328
9,337
9,297
Total Equity
138,473
133,672
136,963
147,666
163,473
167,537
232,267
231,183
288,682
382,757
301,426
323,712
343,679
359,801
Return on Invested Capital (%)
2.05
- -
- -
- -
- -
- -
- -
- -
- -
-0.11
- -
- -
3.42
3.43
Return on Capital (%)
0.59
- -
- -
- -
- -
- -
- -
- -
- -
65.23
- -
- -
-3.01
-3.12
Return on Common Equity (%)
1.01
-2.03
-3.91
-29.01
-1.3
-20.04
1.1
-8.47
-4.69
70.57
-27.66
-8.86
-2.72
-2.8

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
129,644
137,386
146,960
LT Borrowings
11,194
4,000
4,000
LT Finance Leases
5,485
5,337
5,297
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
41
Market Capitalization
117,731
122,968
194,542

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
399,783
371,215
417,440
Cash, Cash Equivalents & STI
95,883
86,095
97,664
Accounts Receivable, Net
89,476
99,533
107,413
Inventories
72,596
58,337
63,205
Total Current Liabilities
246,867
252,855
285,551
Payables & Accruals
- -
- -
- -
ST Debt
129,644
137,386
146,960
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.89%
9.95%
6.17%
Free Cash Flow
-127.08%
-3.76%
-134.7%
Net Income, GAAP
-193.92%
-587.22%
-71.21%
Sales/Revenue/Turnover
36.7%
53.64%
60.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,748
96,684
96,077
98,151
337,596
2025
114,959
134,323
136,062
156,434
541,778
2026
120,393
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-124
-72
-79
-370.14
-648
2025
159
379
185
-907.37
-185
2026
146
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Min-Woo Nam
Full Time Employees
182
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Seongnam-si South Korea
IPO Date
Jun 22, 2000
Business
Dasan Networks, Inc. is a South Korea-based telecommunications network equipment and technology holding company that develops, manufactures, and supplies fixed and mobile broadband solutions, automotive electronics, and industrial technology. Founded in 1993 and headquartered in Seongnam-si, South Korea, the company operates across key business segments including Network Equipment, Automotive Solutions, and Industrial Materials. The company's core product and service portfolio comprises Fiber-to-the-Home (FTTH) and broadband access platforms, including Gigabit Passive Optical Network (GPON), 10-Gigabit-capable Symmetric Passive Optical Network (XGS-PON), NG-PON, and 50G-PON optical line terminals (OLT), optical network terminals (ONT), and residential gateways; Switching and Routing hardware, including enterprise and carrier-grade Layer 2 (L2) and Layer 3 (L3) Ethernet switches, multi-terabit core switches, and edge aggregation routers; Mobile Backhaul and Wireless Infrastructure, including 5G mobile backhaul routers, fronthaul switches, and Wi-Fi 6/6E enterprise wireless access points (WAP); Network Management Systems (NMS) and Software-Defined Networking (SDN/NFV) virtualization platforms; Automotive Electronics, including automotive Ethernet switches, Central Gateway Units (CGU), Around View Monitoring (AVM) Ethernet cameras, AUTOSAR-compliant communication middleware, and telematics management software; Industrial and Material Solutions, including electronic control units for commercial machinery, electromagnetic compatibility (EMC) shielding materials, industrial heat exchangers, and software engineering services. Dasan Networks primarily serves telecommunications operators, internet service providers, government institutions, and automotive original equipment manufacturers across domestic and international markets, including South Korea, Japan, Taiwan, Vietnam, India, Europe, and the United States. In recent developments, Dasan Networks has expanded its international footprint by participating in post-conflict infrastructure reconstruction initiatives in Ukraine through the International Energy Cluster, engaging in pilot projects to deploy EU-standard power grid networks and 5G fiber-optic communication infrastructure in collaboration with Ukrainian educational and security institutions. In corporate transactions and operational restructuring, the company reached an agreement to acquire the Asia business unit of DZS Inc. for $48 million to consolidate its regional network equipment business, while divesting equity stakes in auxiliary automotive affiliate DMC Co., Ltd. to optimize its capital structure and concentrate resources on next-generation networking and smart automotive technologies.