ELC Co., Ltd.

ELC Co., Ltd.

KKRX:041520
11,570.00
KRW
-130.00
(-1.11%)
210.99EPS
9.40P/E
99.90BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
56,610.5
53,153.51
52,138.57
25,118.48
28,228.18
30,121.21
22,693.28
20,124.31
15,260.93
11,297.3
1,354.1
2,515.39
3,238.74
3,440.87
Basic EPS, GAAP
3,009
3,363
3,196
236
-1,285
675
-48
680
203
-475
-659
-23
706
908.35
Free Cash Flow per Basic Share
-113.83
4,568.82
1,464.45
4,106.7
-1,966.78
-2,764.26
5,783.19
2,507.51
712.2
-374.76
858.56
31.48
-1,385.18
-1,280.21
Dividend per Share
200.01
199.99
499.93
700.24
770.05
200.02
399.31
100.05
599.03
300.25
307.15
301.96
329.99
- -
Book Value per Share
13,439.1
16,544.05
19,145.74
18,728.37
16,790.68
17,245.03
16,822.85
17,425.29
17,151.18
16,303.63
15,743.98
15,368.25
14,790.86
14,593.11
Tangible Book Value per Share
13,274.9
16,336.89
18,883.36
18,545.62
16,618.55
17,091.31
16,693.46
16,213.89
16,174.58
15,555.76
14,779.85
14,686.44
14,277.19
14,093.17
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
689,898
647,836
635,525
306,022
344,006
367,070
277,051
245,149
186,293
137,571
16,119
29,235
37,888
40,252
Operating Margin (%)
6.78
7.48
6.43
1.5
-0.27
2.35
-2
7.24
-2.73
-6.91
-45.33
-16.02
-2.38
-0.85
Depreciation Expense
4,636
6,257
7,581
7,585
5,509
4,772
5,294
6,649
7,345
6,556
5,690
4,973
3,317
2,586
Net Income, GAAP
36,670
40,988
38,957
2,875
-15,660
8,226
-586
8,284
2,478
-5,784
-7,845
-267
8,259
10,626
Effective Tax Rate (%)
24.71
22.76
19.76
53.14
- -
33.16
125.96
31.97
53.8
- -
- -
38.46
- -
21.76
Profit Margin (%)
5.32
6.33
6.13
0.94
-4.55
2.24
-0.21
3.38
1.33
-4.2
-48.67
-0.91
21.8
26.4
Working Capital
94,799
111,926
153,730
158,008
143,323
150,593
145,457
140,269
144,110
134,889
117,348
118,741
107,309
105,743
LT Debt
- -
- -
- -
- -
- -
- -
486
3,578
1,783
888
5,060
203
138
109
Total Equity
163,788
201,629
233,337
228,250
204,635
210,172
205,027
212,369
209,028
198,699
184,175
179,780
173,025
170,712
Return on Invested Capital (%)
17.95
16.92
13.58
0.85
- -
2.59
0.67
5.76
-1.09
- -
- -
-1.6
- -
-0.16
Return on Capital (%)
19.58
19.15
16.55
1.23
- -
3.81
-0.28
3.98
1.17
- -
- -
-0.13
- -
6.13
Return on Common Equity (%)
24.99
22.43
17.91
1.25
-7.24
3.97
-0.28
3.97
1.18
-2.84
-4.1
-0.15
4.68
6.13

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
144
134
126
LT Borrowings
- -
- -
- -
LT Finance Leases
168
138
109
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
93,000
83,642
99,902

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
113,979
115,314
119,497
Cash, Cash Equivalents & STI
91,255
86,239
91,938
Accounts Receivable, Net
3,543
10,186
5,561
Inventories
17,628
17,447
20,230
Total Current Liabilities
8,279
8,005
13,754
Payables & Accruals
- -
- -
- -
ST Debt
144
134
126
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.87%
-3.99%
-3.76%
Free Cash Flow
-546.65%
-1,034.61%
-4,528.67%
Net Income, GAAP
-616.46%
-730.82%
-3,189.65%
Sales/Revenue/Turnover
-9.63%
-5.49%
29.6%
Total Cash Common Dividend
- -
- -
10%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,782
4,061
9,221
10,170
29,235
2025
7,950
11,147
6,090
12,701
37,888
2026
10,314
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-35
-51
-227
288.99
-23
2025
19
-122.22
-167.91
977.24
706
2026
221.24
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
301.96
2025
- -
- -
- -
- -
329.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Seong-Ik Kim
Full Time Employees
81
Sector
Electronic technology
Industry
Electronic production equipment
Address
Asan-si South Korea
IPO Date
Jul 4, 2003
Website
elckor.com
Business
ELC Co., Ltd. is a South Korea-based technology and manufacturing company primarily engaged in the development, fabrication, and supply of semiconductor equipment components, precision control and measurement instruments, and environmental processing solutions. Founded in 1984 and headquartered in Asan-si, Chungcheongnam-do, South Korea, the company operates across specialized industrial sectors catering to semiconductor device manufacturers, industrial equipment makers, and waste management operators. The company's product portfolio is structured into core business lines: semiconductor equipment parts and precision fluid control systems, including liquid flow meters (LFMs), liquid flow controllers (LFCs), chemical dispense modules, single-wafer spinner motors, strip grinders, and specialized wet-cleaning equipment components; motion control and industrial automation solutions, encompassing multi-axis industrial robot systems, servo motors, motion controllers, precision gear reducers, and automated handling units; and environmental and resource recovery systems, comprising solid recovered fuel (SRF) production systems from waste synthetic resins, incineration ash reprocessing facilities, automotive shredder residue (ASR) treatment solutions, and industrial recycling machinery. In recent major corporate developments, the company underwent a comprehensive strategic restructuring to transition away from its legacy consumer electronics supply business toward high-value semiconductor components and environmental technologies. In March 2024, the company officially changed its corporate name from e-LITECOM CO., Ltd. to ELC Co., Ltd. to reflect its expanded technological scope and business realignment. Concurrently, in March 2024, the company resolved to discontinue its historical liquid crystal display (LCD) backlight unit (BLU) manufacturing operations, reallocating capital and manufacturing resources toward its semiconductor equipment and environmental divisions. This transition followed the strategic absorption merger of S&C Co., Ltd., which was completed in February 2024 after initial acquisition and merger resolution, bolstering the company's proprietary capabilities in precision semiconductor components, flow measurement instruments, and environmental recycling engineering. Additionally, in April 2024, ELC Co., Ltd. relocated its corporate headquarters and primary manufacturing facilities to the Smart Industrial Complex in Asan-si, Chungcheongnam-do, streamlining operational logistics and production infrastructure.