CoAsia Corp.

CoAsia Corp.

KKRX:045970
3,330.00
KRW
-45.00
(-1.33%)
-785.62EPS
114.02BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20,926.39
18,630.56
20,373.84
26,478.95
24,464.39
18,190.99
21,788.56
18,219.43
16,979.07
20,463.08
16,551.62
14,666.22
15,099.02
15,783.13
Basic EPS, GAAP
-336.54
-1,700
-85.58
-473.08
227.88
-906.73
313
-330
-124
-1,213
-1,156
-1,922
-565
-442.81
Free Cash Flow per Basic Share
-3,134.02
-1,667.68
758.39
541.04
-701.28
-142.92
-199.99
-1,136.76
-374.63
-864.23
-387.87
-1,856.28
-260.14
-64.18
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
58.19
- -
- -
- -
- -
- -
- -
Book Value per Share
7,018.43
5,529.06
6,795.52
5,794.68
5,590.64
4,755.93
5,733.93
5,179.31
4,584.87
2,616.27
4,023.77
3,668.84
3,099.53
3,361.22
Tangible Book Value per Share
6,802.05
5,330.94
4,774.32
4,117.05
4,319.33
3,982.23
5,359.69
4,809.12
2,989.18
1,166.83
2,779.35
2,889.79
2,434.02
2,714.66
Basic Weighted Avg Shares
14
14
14
15
17
20
20
22
22
22
23
24
25
25
Sales/Revenue/Turnover
287,641
256,190
277,561
396,062
424,250
361,689
438,868
392,927
380,704
459,702
377,630
357,810
375,129
392,988
Operating Margin (%)
0.04
-6.55
2.11
3.39
3.96
1.22
4.71
-2.71
-3.32
-4.64
-6.7
-11.07
-0.58
-1.55
Depreciation Expense
8,546
13,966
15,441
18,715
19,018
17,179
17,821
18,864
28,448
35,420
34,221
29,608
19,923
19,777
Net Income, GAAP
-4,626
-23,377
-1,166
-7,076
3,952
-18,028
6,304
-7,117
-2,780
-27,250
-26,374
-46,891
-14,037
-11,026
Effective Tax Rate (%)
- -
- -
- -
281.08
25.01
- -
10.69
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1.61
-9.12
-0.42
-1.79
0.93
-4.98
1.44
-1.81
-0.73
-5.93
-6.98
-13.1
-3.74
-2.81
Working Capital
26,722
7,612
-6,631
9,934
30,196
-2,969
-12,620
-3,496
12,045
-24,082
-36,124
51,145
25,266
26,826
LT Debt
10,848
10,746
41,083
34,921
45,212
41,924
30,165
35,213
17,796
38,088
19,403
34,221
32,480
33,240
Total Equity
100,092
86,078
126,172
142,679
150,815
138,567
142,348
133,352
185,727
163,160
139,760
138,612
121,753
127,835
Return on Invested Capital (%)
- -
- -
- -
-8.89
4.64
- -
6.86
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
-9.74
3.73
- -
1.96
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-4.7
-27.16
-1.38
-7.5
3.86
-17.54
5.82
-6.09
-2.56
-33.73
-34.72
-50.63
-16.66
-12.73

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
85,571
78,219
94,110
LT Borrowings
18,200
29,950
30,900
LT Finance Leases
2,877
2,530
2,340
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
156,968
145,030
114,024

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
181,207
163,415
229,122
Cash, Cash Equivalents & STI
86,261
65,562
80,972
Accounts Receivable, Net
36,577
26,588
43,451
Inventories
30,535
48,215
74,897
Total Current Liabilities
157,298
138,149
202,295
Payables & Accruals
- -
- -
- -
ST Debt
85,571
78,219
94,110
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.69%
-0.04%
-12.16%
Free Cash Flow
53.88%
67.4%
-85.73%
Net Income, GAAP
27.07%
164.74%
-70.06%
Sales/Revenue/Turnover
4.53%
-0.12%
4.84%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
103,981
80,373
88,414
85,042
357,810
2025
103,961
98,512
90,733
81,923
375,129
2026
121,820
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-188
-233
-289
-1,194.5
-1,922
2025
-32
-187.32
-174.21
-171.6
-565
2026
89.13
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hsi Chun Li
Full Time Employees
114
Sector
Electronic technology
Industry
Electronic production equipment
Address
Inchon South Korea
IPO Date
Aug 3, 2000
Website
coasia.com
Business
CoAsia Corp. is a South Korea-based semiconductor design service provider and electronic components solutions company that specializes in turnkey ASIC and SoC design services, electronic component distribution, camera modules, precision optical lenses, and acoustic components. Founded in 1997 and headquartered in Seoul, South Korea, the company operates across international markets including South Korea, Taiwan, China, Vietnam, Germany, Japan, and the United States. CoAsia Corp. provides products and services across multiple specialized business divisions, including: application-specific integrated circuit (ASIC) and system-on-chip (SoC) turnkey design solutions encompassing RTL design, logic synthesis, physical design, design-for-test (DFT), verification, advanced packaging, and production test engineering; authorized distribution of semiconductor memory devices, system ICs, passive components, and display panels; compact camera modules (CCM) and camera module assemblies for mobile devices, automotive advanced driver assistance systems (ADAS), and smart vision appliances; precision optical lenses and optical core assemblies; micro-electro-mechanical systems (MEMS) microphones, electret condenser microphones (ECM), micro-speakers, and acoustic receivers; and light-emitting diode (LED) packages for automotive lighting, display backlighting, and signaling modules. In recent developments, CoAsia Corp. has strategically expanded its high-performance custom semiconductor business as an official Design Solution Partner (DSP) within Samsung Foundry's SAFE ecosystem and an Arm Approved Design Partner, securing turnkey ASIC design contracts for automotive and artificial intelligence (AI) chips utilizing advanced 4nm, 5nm, and 8nm FinFET process nodes. The company has also expanded its global design center network across North America and Europe to support international fabless customers and restructured its optical module and component subsidiaries to optimize operational efficiencies and capitalize on growing automotive vision and edge computing markets.