Hyundai Home Shopping Network Corporation

Hyundai Home Shopping Network Corporation

KKRX:057050
87,300.00
KRW
+5,700.00
(+6.99%)
12,095.31EPS
8.34P/E
889.90BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
66,656.69
72,385.67
75,649.52
81,862.93
89,207.16
87,073.69
176,286.57
185,153.09
183,043.43
183,599.02
180,337.51
336,610.25
337,062.67
339,801.63
Basic EPS, GAAP
16,290
12,331
9,381
10,932
10,473
14,252
7,116
9,814
8,881
7,541
11,898
13,772
8,806
9,517.57
Free Cash Flow per Basic Share
6,778.7
7,798.69
6,066.04
7,059.57
1,515.83
-1,019.5
25.31
17,770.53
2,212.9
-7,810.74
-7,509.36
8,520.64
7,937.1
10,112.36
Dividend per Share
1,100.02
1,100.93
1,299.99
1,500.2
1,513.01
1,699.96
1,900.02
2,035.42
2,200.05
2,400.15
2,600
4,240.2
4,277.47
- -
Book Value per Share
96,265.93
106,853.38
114,562.62
123,386.16
132,141.86
144,125.2
147,933.08
156,782.17
164,431.66
171,102.56
179,810.03
191,165.63
210,030.65
210,002.92
Tangible Book Value per Share
95,855.49
106,414.76
114,082.93
122,986.83
131,743.72
122,357.87
130,567.86
138,518.88
150,020.66
161,887.44
166,402.03
141,428.58
162,745.46
163,507.34
Basic Weighted Avg Shares
12
12
12
12
12
12
12
11
11
11
11
11
11
11
Sales/Revenue/Turnover
799,862
867,892
895,979
969,434
1,043,130
1,017,720
2,060,367
2,126,367
2,095,384
2,101,668
2,064,457
3,853,462
3,789,834
3,808,412
Operating Margin (%)
18.1
16.72
11.67
11.48
12.01
11.04
6.33
8.1
6.69
5.26
2.9
3.38
3.45
3.89
Depreciation Expense
6,175
8,107
9,060
13,223
19,356
28,922
77,225
75,845
79,011
65,481
52,878
159,622
158,589
158,992
Net Income, GAAP
195,476
147,847
111,107
129,459
122,464
166,578
83,169
112,708
101,665
86,322
136,205
157,660
99,012
106,671
Effective Tax Rate (%)
19.76
22.27
24
25.63
24.3
10.24
33.86
26.93
20.95
40.62
20.56
14.04
17.94
18.3
Profit Margin (%)
24.44
17.04
12.4
13.35
11.74
16.37
4.04
5.3
4.85
4.11
6.6
4.09
2.61
2.8
Working Capital
444,333
531,327
577,769
553,355
504,255
245,363
396,290
358,746
430,930
544,662
1,063,799
1,560,706
1,336,342
1,407,372
LT Debt
- -
- -
- -
- -
- -
25,113
140,221
59,607
89,452
43,530
42,460
105,439
107,036
82,541
Total Equity
1,155,191
1,265,545
1,356,851
1,455,309
1,544,441
1,684,499
1,729,005
1,794,803
1,882,372
1,958,739
2,582,011
3,835,459
3,753,823
3,752,793
Return on Invested Capital (%)
10.61
9.12
5.95
5.59
6.01
5.72
4.36
6
5.16
3.02
1.84
3.12
2.56
2.96
Return on Capital (%)
18.32
12.27
8.57
8.95
7.92
9.64
4.66
5.71
5
4.29
5.81
4.47
2.33
2.24
Return on Common Equity (%)
18.36
12.22
8.47
9.21
8.16
10.32
4.87
6.4
5.53
4.49
6.78
7.42
4.36
4.61

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
338,087
261,365
267,991
LT Borrowings
20,000
20,000
- -
LT Finance Leases
85,836
87,036
82,541
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
613,064
616,426
889,895

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,347,118
2,172,469
2,268,343
Cash, Cash Equivalents & STI
918,904
810,505
905,483
Accounts Receivable, Net
340,443
340,810
379,385
Inventories
926,908
855,797
822,182
Total Current Liabilities
950,412
836,127
860,971
Payables & Accruals
- -
- -
- -
ST Debt
338,087
261,365
267,991
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.61%
17.44%
-2.13%
Free Cash Flow
6,779.95%
-153.27%
-8.51%
Net Income, GAAP
4.4%
2.29%
-37.2%
Sales/Revenue/Turnover
20.11%
16.42%
-1.65%
Total Cash Common Dividend
13.16%
17.47%
-0.92%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
995,188
951,000
898,023
1,004,854
3,853,462
2025
959,913
923,785
873,916
1,032,221
3,789,834
2026
978,490
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,051
2,229
1,915
576.8
13,772
2025
2,577
2,213.06
1,982.24
2,028.19
8,806
2026
3,294.08
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-0.02
- -
4,240.2
2025
- -
- -
- -
- -
4,277.47
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kwang-Young Han
Full Time Employees
1,036
Sector
Retail trade
Industry
Specialty stores
Address
34, Olympic-ro 70-gil Seoul SL South Korea
IPO Date
Sep 13, 2010
Website
hmall.com
Business
Hyundai Home Shopping Network Corporation (057050.KS) operates as a leading home shopping broadcaster in South Korea, offering television home shopping channels, online shopping mall services through Hyundai Hmall, catalog sales, and wholesale distribution of consumer goods. The company provides a wide range of products including fashion and apparel, beauty and health items, home appliances, kitchenware, food and beverages, jewelry, and lifestyle accessories via live TV broadcasts, its e-commerce platform hyundaihmall.com, mobile applications, and direct sales channels. Founded in 1994 and headquartered in Seoul, South Korea, it primarily serves the domestic Korean market with a focus on middle-aged and senior consumers seeking convenience in purchasing everyday essentials and luxury goods. The company's core services encompass live home shopping programs broadcast 24/7 on channels like Channel A HSN and Hyundai Home Shopping; the integrated online platform Hyundai Hmall featuring over 1,000 brands and millions of SKUs; catalog mail-order services; and B2B wholesale to retailers. It operates exclusively within South Korea, leveraging a robust logistics network for nationwide delivery. Hyundai Home Shopping Network Corporation functions as a standalone listed entity without notable subsidiaries or parent relationships in recent disclosures.