T Scientific Co., Ltd.

T Scientific Co., Ltd.

KKRX:057680
1,440.00
KRW
-36.00
(-2.44%)
63.21EPS
36.52P/E
43.39BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,635.13
7,029.36
9,955.33
7,392.2
1,161.35
928.88
1,097.52
1,167.29
1,068.35
821.67
2,172.11
3,095.51
2,555.82
2,505.31
Basic EPS, GAAP
-1,458.44
287.02
-627.34
-2,691.62
-998.03
416.73
755
80
-335
-1,050
-3,685
160
-90
83.39
Free Cash Flow per Basic Share
-759.43
-317.78
-775
-222.18
-685.39
505.74
469.93
-267.87
-14.41
-254.46
-927.54
-955.56
43.74
7.45
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3,242.76
3,487.98
2,980.93
1,797.01
1,870.87
4,719.03
6,733.68
8,973.12
23,439.57
16,102.41
9,577.52
9,805.11
11,951.27
11,881.62
Tangible Book Value per Share
1,635.08
1,935.05
1,533.96
1,197.46
1,357.5
4,622.16
6,660.78
8,933.11
23,408.66
13,643.15
9,451.32
9,538.52
11,776.31
11,704.78
Basic Weighted Avg Shares
3
4
4
4
5
6
7
8
9
11
12
14
14
14
Sales/Revenue/Turnover
8,662
25,145
37,021
29,775
5,491
5,214
7,690
9,519
10,084
8,694
26,769
43,017
36,366
35,700
Operating Margin (%)
-41.61
5.21
-5.69
-23.59
-60.04
-27.02
26.45
7.65
9.96
-28.62
-20.98
-18.25
0.73
0.3
Depreciation Expense
225
356
592
583
245
183
279
292
266
425
1,337
1,349
1,011
909
Net Income, GAAP
-4,794
1,027
-2,333
-10,842
-4,719
2,339
5,290
652
-3,162
-11,110
-45,414
2,223
-1,281
1,188
Effective Tax Rate (%)
- -
7.73
- -
- -
- -
5
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-55.35
4.08
-6.3
-36.41
-85.94
44.86
68.79
6.85
-31.36
-127.79
-169.65
5.17
-3.52
3.33
Working Capital
207
2,855
5,647
3,879
-1,525
6,834
-9,646
13,065
-1,238
712
-9,698
-165
12,816
11,743
LT Debt
2,455
2,606
7,434
7,494
9,104
- -
- -
4,595
19
11,474
112
861
6,017
6,133
Total Equity
11,388
12,938
11,058
7,743
9,370
31,629
54,285
83,702
221,893
180,617
130,551
138,631
168,892
167,855
Return on Invested Capital (%)
- -
6.73
- -
- -
- -
-3.44
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
7.75
- -
- -
- -
10.03
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-39.35
8.44
-19.44
-115.33
-55.15
11.41
12.32
0.95
-2.07
-5.56
-29.38
1.64
-0.83
0.77

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
437
594
583
LT Borrowings
4,476
5,061
5,235
LT Finance Leases
177
957
898
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
89,417
54,505
43,390

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
24,500
28,958
23,611
Cash, Cash Equivalents & STI
9,564
13,455
10,696
Accounts Receivable, Net
4,239
4,608
3,131
Inventories
479
194
351
Total Current Liabilities
12,140
16,142
11,868
Payables & Accruals
- -
- -
- -
ST Debt
437
594
583
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.12%
29.36%
21.83%
Free Cash Flow
187.78%
404.51%
-104.69%
Net Income, GAAP
-8.98%
-57.41%
-157.6%
Sales/Revenue/Turnover
21.04%
49.06%
-15.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,238
8,938
8,724
16,116
43,017
2025
7,046
8,262
8,469
12,798
36,366
2026
6,170
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
830
-430
-300
85.97
160
2025
-245
114.71
10.78
28.34
-90
2026
-70.45
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
239
Sector
Communications
Industry
Major telecommunications
Address
Seoul South Korea
IPO Date
Jun 18, 2002
Business
T Scientific Co., Ltd. is a South Korea-based information technology company primarily engaged in the provision of mobile commerce platforms, information security solutions, system integration, and IT outsourcing services. Founded in 1998 and headquartered in Seoul, South Korea, the company operates as a consolidated subsidiary of Wizit Co., Ltd. and serves corporate enterprises, financial institutions, public sector organizations, and telecommunication carriers across South Korea and international markets. The company operates through three core business segments: Mobile Commerce, Information Security, and System Integration and IT Outsourcing. In its Mobile Commerce segment, T Scientific provides digital coupon issuance and management platforms; mobile gift certificates, e-vouchers, and promotional marketing distribution systems; prepaid electronic payment and settlement services; and customized B2B and B2C commerce integration solutions. In its Information Security segment, the company delivers endpoint data loss prevention (DLP) solutions under the WaterWall brand; database access control and audit logging systems via DBSAFER; secure virtual private network appliances through Secuway SSLVPN; database encryption software; network security architecture; and comprehensive information security consulting and vulnerability assessment services. In its System Integration and IT Outsourcing segment, the company offers enterprise cloud migration and infrastructure consulting; big data platform construction; IT infrastructure operation, maintenance, and technical support; artificial intelligence training data generation and machine learning data processing; and bespoke software application development. Additionally, T Scientific maintains a strategic presence in the digital asset sector, holding a 7.17% equity stake as the third-largest shareholder of Bithumb Korea, the operator of South Korea's prominent cryptocurrency exchange. In recent corporate developments, T Scientific expanded its financial technology footprint by completing official registration for electronic financial business operations, enabling the direct issuance and management of prepaid electronic payment instruments. The company reinforced its strategic alliance with Bithumb Korea through memorandums of understanding to collaborate on artificial intelligence training data generation, personal information protection infrastructure, and enhanced transaction security architectures. To fund business diversification, technological research, and operational liquidity, T Scientific completed capital-raising initiatives through private placements of convertible bonds and bonds with warrants. Furthermore, following its structural rebrand from Omnitel, Inc. to T Scientific Co., Ltd., the company has executed internal reorganizations and integration of its IT services subsidiaries to strengthen its execution capabilities in public sector cloud migration and enterprise software deployment.