KUKIL METAL Co., Ltd.

KUKIL METAL Co., Ltd.

KKRX:060480
917.00
KRW
-16.00
(-1.71%)
88.43EPS
16.65P/E
16.32BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,457.66
4,728.13
2,985.82
2,750.22
3,287.7
2,890.09
2,490.88
2,149.85
2,528.54
2,430.94
1,769.3
2,827.92
3,354.97
3,545.39
Basic EPS, GAAP
255
184
66
38
294
100
-9
8
78
91
-110
-302
9
88.43
Free Cash Flow per Basic Share
336.58
-249.86
209.99
409.93
103.51
-151.47
-32.88
102.55
150.2
412.16
-339.95
-278.03
426.71
-334.82
Dividend per Share
- -
- -
25.14
50.29
50
75.05
44.09
47.33
29.9
50.14
49.95
49.94
- -
- -
Book Value per Share
3,114.01
3,763.07
3,807.5
3,793.33
4,056.29
4,067.49
4,268.53
4,244.38
4,285.11
4,323.57
4,163.32
3,816.89
3,815.5
3,845.12
Tangible Book Value per Share
3,114.01
3,763.07
3,807.5
3,793.33
4,056.29
4,067.49
4,268.53
4,244.38
4,285.11
4,323.57
4,163.32
3,816.89
3,815.5
3,845.12
Basic Weighted Avg Shares
8
7
10
10
10
10
11
12
11
11
11
11
11
11
Sales/Revenue/Turnover
35,487
33,677
30,074
27,699
33,305
29,257
28,615
25,189
28,138
26,883
19,640
31,398
36,286
39,249
Operating Margin (%)
7.87
5.51
2.94
2.57
11.71
4.06
-0.55
-0.56
3.38
1.43
-11.16
-5.4
-0.58
1.74
Depreciation Expense
529
527
566
597
608
605
620
636
625
648
783
753
592
16
Net Income, GAAP
2,030
1,311
665
383
2,978
1,012
-103
94
868
1,006
-1,221
-3,353
97
979
Effective Tax Rate (%)
22.36
20.76
26.18
36.74
21.64
16.18
- -
- -
17.95
12.91
- -
- -
45.74
24.86
Profit Margin (%)
5.72
3.89
2.21
1.38
8.94
3.46
-0.36
0.37
3.08
3.74
-6.22
-10.68
0.27
2.49
Working Capital
8,064
15,398
14,285
14,309
15,547
15,552
17,391
20,482
20,673
18,622
17,598
16,464
15,462
17,387
LT Debt
2,400
2,900
1,791
1,500
500
250
640
640
- -
- -
- -
50
38
31
Total Equity
31,545
38,120
38,570
38,426
41,090
41,204
47,338
47,070
47,522
47,948
46,171
42,329
42,314
42,642
Return on Invested Capital (%)
- -
3.26
1.43
1.08
7.36
2.33
- -
- -
1.62
0.7
- -
- -
-0.27
1.2
Return on Capital (%)
- -
3.53
1.75
1.06
7.32
2.47
- -
- -
1.84
2.11
- -
- -
0.25
2.32
Return on Common Equity (%)
- -
3.76
1.73
0.99
7.49
2.46
-0.23
0.2
1.84
2.11
-2.59
-7.58
0.23
2.31

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12
12
412
LT Borrowings
- -
- -
- -
LT Finance Leases
38
35
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
17,811
19,541
16,324

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
17,522
17,270
19,489
Cash, Cash Equivalents & STI
5,595
4,336
2,527
Accounts Receivable, Net
6,894
4,601
6,189
Inventories
4,634
7,890
10,341
Total Current Liabilities
2,059
1,587
2,102
Payables & Accruals
- -
- -
- -
ST Debt
12
12
412
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.09%
-2.04%
-0.04%
Free Cash Flow
-95.78%
-47.74%
-249.51%
Net Income, GAAP
96.12%
138.47%
-102.9%
Sales/Revenue/Turnover
4.18%
11.15%
15.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,537
10,805
4,276
6,780
31,398
2025
9,425
6,922
7,368
12,572
36,286
2026
9,127
10,182
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-18
-21
-45
-218.73
-302
2025
10
-30
-12.13
40.76
9
2026
22.91
37
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.94
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
37
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Ansan-si South Korea
IPO Date
Dec 29, 2014
Business
KUKIL METAL Co., Ltd. is a South Korea-based manufacturer specializing in the production, processing, and distribution of non-ferrous metal products, with a primary focus on copper and copper alloys. Founded in 1993 and headquartered in Ansan-si, Gyeonggi-do, South Korea, the company operates within the fabricated metal manufacturing industry, serving both domestic and international industrial markets. KUKIL METAL manufactures an extensive range of precision-engineered non-ferrous metal products, comprising: free-cutting brass rods and bars for precision machinery parts, electronic connectors, and communication equipment; forging brass rods utilized in valves, plumbing fixtures, gas fittings, and piping components; high-strength and high-tensile brass materials for automotive parts and heavy industrial machinery; corrosion-resistant and naval brass alloys for marine, chemical, and industrial hardware; precision brass wires for electrical applications, fasteners, and industrial springs; and copper alloy ingots and billets for casting and downstream metal processing. The company supplies its products to diverse end markets, including the automotive, electrical, electronics, construction, plumbing, machinery, and defense sectors across South Korea and overseas regional markets. In recent operational developments, KUKIL METAL has advanced its product offerings by introducing eco-friendly, lead-free and low-lead brass alloy product lines designed to meet international environmental regulations, including RoHS and REACH directives. The company has also modernized its manufacturing operations by integrating upgraded continuous casting, automated extrusion, and inspection systems to enhance energy efficiency, improve dimensional precision, and expand supply partnerships with Tier-1 automotive and electronics component manufacturers.