1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Trucks/Construction/Farm machinery
SEJIN HEAVY INDUSTRIES CO., LTD.

SEJIN HEAVY INDUSTRIES CO., LTD.

KKRX:075580
7,480.00
KRW
-240.00
(-3.11%)
1,376.30EPS
11.73P/E
750.98BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,940.4
8,467.92
7,432.42
4,404.05
3,784.75
5,140.03
5,126.74
4,539.76
7,485.25
7,011.94
6,208.89
7,079.45
6,803.31
Basic EPS, GAAP
295.33
370
246
32.67
30.67
41.12
33.25
297
212
312
200
891
1,126.64
Free Cash Flow per Basic Share
266.14
447.5
126.26
380.52
276.51
-170.36
138.27
-161.49
-297.18
464.98
200.38
844.91
934.65
Dividend per Share
0.46
4.21
71.19
67.03
19.97
14.74
17.05
151
150.11
150.06
193.46
199.89
- -
Book Value per Share
1,989.55
2,491.32
2,706.65
2,679.2
2,650.34
2,688.06
2,734.72
2,931.49
2,942.02
3,241.36
3,253.85
3,969.62
4,321.61
Tangible Book Value per Share
1,762.07
2,263.43
2,647.1
2,540.91
2,513
2,537.54
2,579.89
2,696.1
2,700.47
2,993.94
3,014.28
3,730.9
4,082.98
Basic Weighted Avg Shares
52
54
58
57
58
58
56
55
55
55
57
57
57
Sales/Revenue/Turnover
567,935
453,318
427,423
251,785
218,222
295,856
285,565
250,381
410,054
384,796
352,377
402,686
386,761
Operating Margin (%)
5.86
7.81
4.69
2.83
3.84
3.16
0.15
1.46
5.94
9.01
10.21
18.22
20.89
Depreciation Expense
8,773
9,975
10,206
8,374
8,501
9,174
9,060
8,387
8,040
9,599
8,359
11,960
12,075
Net Income, GAAP
15,331
19,807
14,147
1,868
1,768
2,367
1,852
16,380
11,614
17,122
11,351
50,681
64,048
Effective Tax Rate (%)
17.63
24.07
26.26
21.23
16.04
20.2
40.45
40.28
18.92
9.53
24.19
18.51
19
Profit Margin (%)
2.7
4.37
3.31
0.74
0.81
0.8
0.65
6.54
2.83
4.45
3.22
12.59
16.56
Working Capital
-65,027
-40,174
-47,606
-67,535
-107,523
-64,282
-54,910
-41,876
-91,114
-121,930
-127,939
-36,180
-28,337
LT Debt
123,469
124,179
55,908
39,325
13,720
39,961
118,227
117,617
89,618
56,745
57,279
129,838
122,608
Total Equity
137,711
170,240
158,389
157,012
158,369
162,334
161,165
203,195
209,345
231,686
249,391
299,494
322,422
Return on Invested Capital (%)
- -
6.17
3.79
1.71
2.14
2.15
0.18
0.51
4.23
6.19
5.31
10.8
11.5
Return on Capital (%)
- -
5.24
3.47
1.74
1.94
1.89
0.97
5.17
3.59
4.68
1.93
9.24
9.89
Return on Common Equity (%)
- -
15.39
9.47
1.21
1.15
1.54
1.21
10.48
7.21
10.09
6.26
24.68
29.31

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
130,092
135,023
133,955
LT Borrowings
125,500
119,500
119,500
LT Finance Leases
4,338
3,724
3,108
Preferred Equity and Hybrid Capital
2,800
2,800
- -
Shares Outstanding
57
57
57
Market Capitalization
989,181
882,304
750,981

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
164,044
177,482
177,209
Cash, Cash Equivalents & STI
81,829
105,202
102,147
Accounts Receivable, Net
36,661
21,978
24,468
Inventories
31,651
36,259
34,209
Total Current Liabilities
200,225
220,238
205,546
Payables & Accruals
- -
- -
- -
ST Debt
130,092
135,023
133,955
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.23%
13.5%
20.09%
Free Cash Flow
-35.92%
-24.48%
322.6%
Net Income, GAAP
100.7%
223.12%
346.5%
Sales/Revenue/Turnover
2.31%
10.23%
14.28%
Total Cash Common Dividend
243.85%
162.55%
3.56%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
86,078
80,838
74,152
111,309
352,377
2025
98,496
98,171
90,368
115,651
402,686
2026
87,243
93,498
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46
-62
-46
262.65
200
2025
229
75
126.4
461.25
891
2026
247.99
291
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
193.46
2025
- -
- -
- -
- -
199.89
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yang-Hwan Choi
Full Time Employees
282
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
216-18 Dangwol-ro Ulsan UL South Korea 45011
IPO Date
Nov 30, 2015
Website
sejinheavy.com
Similar Companies
Caterpillar, Inc. (NYSE:CAT)
Deere & Company (NYSE:DE)
Ashok Leyland Limited (NSE:ASHOKLEY)
Mazagon Dock Shipbuilders Ltd. (NSE:MAZDOCK)
Cochin Shipyard Limited (NSE:COCHINSHIP)
Action Construction Equipment Limited (NSE:ACE)
Business
Sejin Heavy Industries Co., Ltd. manufactures and sells mega-sized shipbuilding equipment and offshore components in South Korea. The company produces deck houses including engine casings, funnels, radar masts, and wing bridges; upper deck units for crude oil tankers, product carriers, chemical tankers, and LPG carriers; LPG and LNG cargo tanks; topside and plant modules such as ring blocks, gorgons, and engine rooms; living quarters for offshore structure crews; burner booms, flare towers, and claire ridges; and floating offshore wind equipment. Founded in 1999 and headquartered in Ulsan with factories in Wonsan-ri and Haknam-ri plus a subsidiary in Vietnam, Sejin serves major domestic shipbuilders including HD Hyundai Heavy Industries, HD Hyundai Mipo, Samsung Heavy Industries, and Hanwha Ocean across shipbuilding and plant segments; it targets global maritime and renewable energy markets with approximately 335 employees. Recent developments include securing its first deck house supply contract with Hanwha Ocean in June 2024 to diversify clients among Korea's big-three shipbuilders; receiving an initial LPG tank order from Samsung Heavy Industries; earning an Approval-in-Principle (AiP) award from Korean Register at Kormarine 2025 for a compact hydrogen fuel supply system; planning Vietnamese shipyard expansion by 2027 to boost LPG tank production capacity to 40 units annually; and positioning for floating offshore wind substructure orders amid strong gas carrier demand driving profit growth in 2025.